Pomanda estimates the enterprise value of BRANLEY DEVELOPMENTS LTD at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
branley developments ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRANLEY DEVELOPMENTS LTD at £0 based on an EBITDA of £-9.2k and a 3.6x industry multiple (adjusted for size and gross margin).
branley developments ltdEstimated Valuation
£2.2m
Pomanda estimates the enterprise value of BRANLEY DEVELOPMENTS LTD at £2.2m based on Net Assets of £1.6m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Branley Developments LtdOverview
Branley Developments Ltd is a live company located in manchester, M41 9PA with a Companies House number of 09129304. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2014, it's largest shareholder is
branley holdings limited
with a 100% stake. Branley Developments Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Branley Developments Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Branley Developments Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 9 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Branley Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (72.9%)
- - Branley Developments Ltd
- - Industry AVG
BRANLEY DEVELOPMENTS LTD financials
EXPORT
Branley Developments Ltd's latest turnover from September 2023 is estimated at 0 and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Branley Developments Ltd has no employees and maintains cash reserves of £154.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Turnover
1,716
464,577
5,575,700
4,458,590
10,087,447
4,634,814
Other Income Or Grants
Cost Of Sales
1,281
336,900
3,986,946
3,100,158
7,160,652
3,314,459
Gross Profit
435
127,677
1,588,754
1,358,432
2,926,795
1,320,355
Admin Expenses
9,154
4,934
-7,713
1,572,605
-301,973
395,074
-170,598
2,234,286
1,321,882
Operating Profit
-9,154
-4,934
7,713
-1,572,170
429,650
1,193,680
1,529,030
692,509
-1,527
Interest Payable
Interest Receivable
8,249
3,921
200
1,045
14,810
6,594
1,180
943
1
Pre-Tax Profit
-905
-1,013
7,912
-1,571,125
444,459
1,200,274
1,530,210
693,453
-1,526
Tax
-1,503
-84,447
-228,052
-290,740
-138,690
Profit After Tax
-905
-1,013
6,409
-1,571,125
360,012
972,222
1,239,470
554,762
-1,526
Dividends Paid
Retained Profit
-905
-1,013
6,409
-1,571,125
360,012
972,222
1,239,470
554,762
-1,526
Employee Costs
43,060
170,587
169,261
83,262
1,524,826
599,322
Number Of Employees
1
4
4
2
37
15
EBITDA*
-9,154
-4,934
7,713
-1,572,170
429,650
1,193,680
1,529,030
692,509
-1,527
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Tangible Assets
Intangible Assets
Investments & Other
890,972
Debtors (Due After 1 year)
Total Fixed Assets
890,972
Stock & work in progress
837,367
2,646,219
2,469,624
1,266,141
Trade Debtors
50,000
Group Debtors
1,400,000
1,400,000
1,400,000
1,400,000
1,400,000
Misc Debtors
268
590
620
1,400,620
1,244
Cash
154,203
160,043
188,502
210,796
1,878,861
2,070,343
567,115
377,038
218
misc current assets
total current assets
1,554,203
1,560,311
1,588,502
1,611,386
3,279,481
4,308,330
3,213,334
2,847,906
1,316,359
total assets
2,445,175
1,560,311
1,588,502
1,611,386
3,279,481
4,308,330
3,213,334
2,847,906
1,316,359
Bank overdraft
Bank loan
Trade Creditors
190
6,825
1,288,259
1,019,035
1,781,872
1,316,285
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
886,769
1,000
28,178
25,081
97,416
255,043
401,493
512,698
total current liabilities
886,769
1,000
28,178
25,271
104,241
1,543,302
1,420,528
2,294,570
1,316,285
loans
hp & lease commitments
Accruals and Deferred Income
1,500
other liabilities
provisions
32,200
50,200
total long term liabilities
32,200
50,200
1,500
total liabilities
886,769
1,000
28,178
57,471
154,441
1,543,302
1,420,528
2,294,570
1,317,785
net assets
1,558,406
1,559,311
1,560,324
1,553,915
3,125,040
2,765,028
1,792,806
553,336
-1,426
total shareholders funds
1,558,406
1,559,311
1,560,324
1,553,915
3,125,040
2,765,028
1,792,806
553,336
-1,426
Sep 2023
Sep 2022
Sep 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Operating Activities
Operating Profit
-9,154
-4,934
7,713
-1,572,170
429,650
1,193,680
1,529,030
692,509
-1,527
Depreciation
Amortisation
Tax
-1,503
-84,447
-228,052
-290,740
-138,690
Stock
-837,367
-1,808,852
176,595
1,203,483
1,266,141
Debtors
-268
268
-590
-30
1,400,620
-1,244
-48,756
50,000
Creditors
-190
-6,635
-1,281,434
269,224
-762,837
465,587
1,316,285
Accruals and Deferred Income
885,769
-27,178
3,097
-72,335
-157,627
-146,450
-111,205
511,198
1,500
Deferred Taxes & Provisions
-32,200
-18,000
50,200
Cash flow from operations
876,883
-32,380
-22,493
-1,669,110
-206,291
1,496,634
188,897
375,877
117
Investing Activities
capital expenditure
Change in Investments
890,972
cash flow from investments
-890,972
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
8,249
3,921
200
1,045
14,810
6,594
1,180
943
1
cash flow from financing
8,249
3,921
200
1,045
14,810
6,594
1,180
943
101
cash and cash equivalents
cash
-5,840
-28,459
-22,294
-1,668,065
-191,482
1,503,228
190,077
376,820
218
overdraft
change in cash
-5,840
-28,459
-22,294
-1,668,065
-191,482
1,503,228
190,077
376,820
218
branley developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for branley developments ltd. Get real-time insights into branley developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for branley developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in M41 area or any other competitors across 12 key performance metrics.
branley developments ltd Ownership
BRANLEY DEVELOPMENTS LTD group structure
Branley Developments Ltd has no subsidiary companies.
york house 1 bridgenorth avenue, urmston, manchester, M41 9PA
Bank
-
Legal Advisor
-
branley developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to branley developments ltd.
branley developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRANLEY DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
branley developments ltdCompanies House Filings - See Documents
