f & k consulting limited

f & k consulting limited Company Information

Share F & K CONSULTING LIMITED
Live (In Liquidation)
EstablishedSmallRapid

Company Number

09129637

Industry

Development of building projects

 

Shareholders

andrew neil hilton

Group Structure

View All

Contact

Registered Address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Website

-

f & k consulting limited Estimated Valuation

£405.2k

Pomanda estimates the enterprise value of F & K CONSULTING LIMITED at £405.2k based on a Turnover of £1.1m and 0.36x industry multiple (adjusted for size and gross margin).

f & k consulting limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of F & K CONSULTING LIMITED at £65.1k based on an EBITDA of £25.1k and a 2.6x industry multiple (adjusted for size and gross margin).

f & k consulting limited Estimated Valuation

£295.9k

Pomanda estimates the enterprise value of F & K CONSULTING LIMITED at £295.9k based on Net Assets of £214.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F & K Consulting Limited Overview

F & K Consulting Limited is a live company located in coventry, CV4 8HX with a Companies House number of 09129637. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2014, it's largest shareholder is andrew neil hilton with a 100% stake. F & K Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F & K Consulting Limited Health Check

Pomanda's financial health check has awarded F & K Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2m)

£1.1m - F & K Consulting Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (3.6%)

36% - F & K Consulting Limited

3.6% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (27.1%)

10.2% - F & K Consulting Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (10.3%)

2.2% - F & K Consulting Limited

10.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - F & K Consulting Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - F & K Consulting Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £565.2k, this is more efficient (£263.2k)

£565.2k - F & K Consulting Limited

£263.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (27 days)

69 days - F & K Consulting Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - F & K Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F & K Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - F & K Consulting Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - F & K Consulting Limited

- - Industry AVG

F & K CONSULTING LIMITED financials

EXPORTms excel logo

F & K Consulting Limited's latest turnover from March 2020 is estimated at £1.1 million and the company has net assets of £214.9 thousand. According to their latest financial statements, we estimate that F & K Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,130,3081,007,841633,110445,673392,47979,206
Other Income Or Grants000000
Cost Of Sales1,015,310901,030563,943393,451348,81770,498
Gross Profit114,999106,81169,16852,22243,6628,707
Admin Expenses89,92615,24824,962-51,89293,046-55,296
Operating Profit25,07391,56344,206104,114-49,38464,003
Interest Payable000000
Interest Receivable00057970
Pre-Tax Profit25,07391,56344,206104,119-49,30564,072
Tax-4,764-17,397-8,399-20,8240-13,455
Profit After Tax20,30974,16635,80783,295-49,30550,617
Dividends Paid000000
Retained Profit20,30974,16635,80783,295-49,30550,617
Employee Costs86,97185,36142,14141,46440,31538,505
Number Of Employees221111
EBITDA*25,07391,56344,206104,114-46,79766,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets7424361,1133,3846,0908,677
Intangible Assets000000
Investments & Other100100100100100100
Debtors (Due After 1 year)000000
Total Fixed Assets8425361,2133,4846,1908,777
Stock & work in progress000000
Trade Debtors214,047194,044119,20181,12367,80414,081
Group Debtors000000
Misc Debtors000000
Cash00003,83327,859
misc current assets000000
total current assets214,047194,044119,20181,12371,63741,940
total assets214,889194,580120,41484,60777,82750,717
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities000000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities000000
net assets214,889194,580120,41484,60777,82750,717
total shareholders funds214,889194,580120,41484,60777,82750,717
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit25,07391,56344,206104,114-49,38464,003
Depreciation00002,5872,150
Amortisation000000
Tax-4,764-17,397-8,399-20,8240-13,455
Stock000000
Debtors20,00374,84338,07813,31953,72314,081
Creditors000000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations306-677-2,27169,971-100,52038,617
Investing Activities
capital expenditure-3066772,2712,7060-10,827
Change in Investments00000100
cash flow from investments-3066772,2712,7060-10,927
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-76,51576,415100
interest00057970
cash flow from financing000-76,51076,494170
cash and cash equivalents
cash000-3,833-24,02627,859
overdraft000000
change in cash000-3,833-24,02627,859

f & k consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f & k consulting limited. Get real-time insights into f & k consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F & K Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f & k consulting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CV4 area or any other competitors across 12 key performance metrics.

f & k consulting limited Ownership

F & K CONSULTING LIMITED group structure

F & K Consulting Limited has no subsidiary companies.

Ultimate parent company

F & K CONSULTING LIMITED

09129637

F & K CONSULTING LIMITED Shareholders

andrew neil hilton 100%

f & k consulting limited directors

F & K Consulting Limited currently has 2 directors. The longest serving directors include Mr Andrew Hilton (Jul 2014) and Mrs Georgia Hilton (Sep 2018).

officercountryagestartendrole
Mr Andrew HiltonUnited Kingdom51 years Jul 2014- Director
Mrs Georgia Hilton43 years Sep 2018- Director

P&L

March 2020

turnover

1.1m

+12%

operating profit

25.1k

0%

gross margin

10.2%

-4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

214.9k

+0.1%

total assets

214.9k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

f & k consulting limited company details

company number

09129637

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Bank

-

Legal Advisor

-

f & k consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f & k consulting limited.

f & k consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F & K CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

f & k consulting limited Companies House Filings - See Documents

datedescriptionview/download