opal health ltd

Dissolved 

opal health ltd Company Information

Share OPAL HEALTH LTD

Company Number

09131758

Shareholders

max chegwyn

dominic stockman

View All

Group Structure

View All

Industry

Manufacture of other food products n.e.c.

 

Registered Address

26 haselfoot, letchworth garden city, SG6 4DE

Website

-

opal health ltd Estimated Valuation

£240.7k

Pomanda estimates the enterprise value of OPAL HEALTH LTD at £240.7k based on a Turnover of £499.5k and 0.48x industry multiple (adjusted for size and gross margin).

opal health ltd Estimated Valuation

£21.6k

Pomanda estimates the enterprise value of OPAL HEALTH LTD at £21.6k based on an EBITDA of £6.6k and a 3.29x industry multiple (adjusted for size and gross margin).

opal health ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPAL HEALTH LTD at £0 based on Net Assets of £-21.9k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Opal Health Ltd Overview

Opal Health Ltd is a dissolved company that was located in letchworth garden city, SG6 4DE with a Companies House number of 09131758. It operated in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in July 2014, it's largest shareholder was max chegwyn with a 55% stake. The last turnover for Opal Health Ltd was estimated at £499.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Opal Health Ltd Health Check

Pomanda's financial health check has awarded Opal Health Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £499.5k, make it smaller than the average company (£19.5m)

£499.5k - Opal Health Ltd

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.5%)

23% - Opal Health Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (25.6%)

18.4% - Opal Health Ltd

25.6% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (4.1%)

1.3% - Opal Health Ltd

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (116)

1 - Opal Health Ltd

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Opal Health Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £499.5k, this is more efficient (£186.9k)

£499.5k - Opal Health Ltd

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (48 days)

84 days - Opal Health Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (44 days)

123 days - Opal Health Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Opal Health Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Opal Health Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.9%, this is a higher level of debt than the average (57.6%)

118.9% - Opal Health Ltd

57.6% - Industry AVG

OPAL HEALTH LTD financials

EXPORTms excel logo

Opal Health Ltd's latest turnover from January 2020 is estimated at £499.5 thousand and the company has net assets of -£21.9 thousand. According to their latest financial statements, Opal Health Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Jan 2019Jul 2017Jul 2016Jul 2015
Turnover499,469913,795265,893159,74815,114
Other Income Or Grants
Cost Of Sales407,737742,473216,428132,13212,275
Gross Profit91,732171,32249,46527,6152,838
Admin Expenses85,174198,50769,193-33,3983,285
Operating Profit6,558-27,185-19,72861,013-447
Interest Payable
Interest Receivable44
Pre-Tax Profit6,558-27,185-19,72861,018-443
Tax-1,246-12,203
Profit After Tax5,312-27,185-19,72848,814-443
Dividends Paid
Retained Profit5,312-27,185-19,72848,814-443
Employee Costs32,58295,04030,36430,14929,832
Number Of Employees13111
EBITDA*6,558-27,185-19,72861,013-447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Jan 2019Jul 2017Jul 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,417
Trade Debtors116,046171,84362,65048,409
Group Debtors
Misc Debtors
Cash1,785
misc current assets
total current assets116,046171,84362,65048,4094,202
total assets116,046171,84362,65048,4094,202
Bank overdraft
Bank loan
Trade Creditors 137,919199,02834,007384,644
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities137,919199,02834,007384,644
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities137,919199,02834,007384,644
net assets-21,873-27,18528,64348,371-442
total shareholders funds-21,873-27,18528,64348,371-442
Jan 2020Jan 2019Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit6,558-27,185-19,72861,013-447
Depreciation
Amortisation
Tax-1,246-12,203
Stock-2,4172,417
Debtors-55,797171,84314,24148,409
Creditors-61,109199,02833,969-4,6064,644
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,7881,780
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest44
cash flow from financing35
cash and cash equivalents
cash-1,7851,785
overdraft
change in cash-1,7851,785

opal health ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for opal health ltd. Get real-time insights into opal health ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Opal Health Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for opal health ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SG6 area or any other competitors across 12 key performance metrics.

opal health ltd Ownership

OPAL HEALTH LTD group structure

Opal Health Ltd has no subsidiary companies.

Ultimate parent company

OPAL HEALTH LTD

09131758

OPAL HEALTH LTD Shareholders

max chegwyn 55%
dominic stockman 30%
richard poskitt 10%
alex pearce 5%

opal health ltd directors

Opal Health Ltd currently has 1 director, Mr Maxwell Chegwyn serving since Jul 2014.

officercountryagestartendrole
Mr Maxwell ChegwynEngland36 years Jul 2014- Director

P&L

January 2020

turnover

499.5k

-45%

operating profit

6.6k

0%

gross margin

18.4%

-2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

-21.9k

-0.2%

total assets

116k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

opal health ltd company details

company number

09131758

Type

Private limited with Share Capital

industry

10890 - Manufacture of other food products n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2020

previous names

opal nutrition limited (October 2014)

accountant

-

auditor

-

address

26 haselfoot, letchworth garden city, SG6 4DE

Bank

-

Legal Advisor

-

opal health ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to opal health ltd.

opal health ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPAL HEALTH LTD. This can take several minutes, an email will notify you when this has completed.

opal health ltd Companies House Filings - See Documents

datedescriptionview/download