hazelwood (binfield) management company limited

5

hazelwood (binfield) management company limited Company Information

Share HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED
Live 
EstablishedMicroHigh

Company Number

09132908

Website

-

Registered Address

94 park lane, croydon, surrey, CR0 1JB

Industry

Residents property management

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Michael Roberts4 Years

Sarah Beecham4 Years

View All

Shareholders

-0%

hazelwood (binfield) management company limited Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED at £16.7k based on a Turnover of £7k and 2.37x industry multiple (adjusted for size and gross margin).

hazelwood (binfield) management company limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED at £3.1k based on an EBITDA of £1.9k and a 1.62x industry multiple (adjusted for size and gross margin).

hazelwood (binfield) management company limited Estimated Valuation

£29.1k

Pomanda estimates the enterprise value of HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED at £29.1k based on Net Assets of £15.2k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hazelwood (binfield) Management Company Limited Overview

Hazelwood (binfield) Management Company Limited is a live company located in surrey, CR0 1JB with a Companies House number of 09132908. It operates in the residents property management sector, SIC Code 98000. Founded in July 2014, it's largest shareholder is unknown. Hazelwood (binfield) Management Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hazelwood (binfield) Management Company Limited Health Check

Pomanda's financial health check has awarded Hazelwood (Binfield) Management Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7k, make it smaller than the average company (£121.8k)

£7k - Hazelwood (binfield) Management Company Limited

£121.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.5%)

24% - Hazelwood (binfield) Management Company Limited

5.5% - Industry AVG

production

Production

with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)

80.7% - Hazelwood (binfield) Management Company Limited

80.7% - Industry AVG

profitability

Profitability

an operating margin of 27% make it more profitable than the average company (6.8%)

27% - Hazelwood (binfield) Management Company Limited

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hazelwood (binfield) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Hazelwood (binfield) Management Company Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7k, this is less efficient (£67.5k)

£7k - Hazelwood (binfield) Management Company Limited

£67.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (31 days)

17 days - Hazelwood (binfield) Management Company Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1364 days, this is slower than average (31 days)

1364 days - Hazelwood (binfield) Management Company Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hazelwood (binfield) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (95 weeks)

173 weeks - Hazelwood (binfield) Management Company Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (49.8%)

28.7% - Hazelwood (binfield) Management Company Limited

49.8% - Industry AVG

HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Hazelwood (Binfield) Management Company Limited's latest turnover from December 2023 is estimated at £7 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, we estimate that Hazelwood (Binfield) Management Company Limited has 1 employee and maintains cash reserves of £20.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover7,0406,1723153,72326021,53020,067000
Other Income Or Grants0000000000
Cost Of Sales1,3611,270731,069633,9053,453000
Gross Profit5,6794,9032422,65419617,62516,614000
Admin Expenses3,7812,8171,372-3,932-8,10811,6776,887000
Operating Profit1,8982,086-1,1306,5868,3045,9489,727000
Interest Payable0000000000
Interest Receivable866492361472230000
Pre-Tax Profit2,7642,578-1,0946,6008,3755,9719,727000
Tax-691-4900-1,254-1,59100000
Profit After Tax2,0732,088-1,0945,3466,7845,9719,727000
Dividends Paid0000000000
Retained Profit2,0732,088-1,0945,3466,7845,9719,727000
Employee Costs30,64729,43825,60624,04018,17519,55919,243000
Number Of Employees1111111110
EBITDA*1,8982,086-1,1306,5868,3045,9489,727000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors3476023630504,128667000
Group Debtors0000000000
Misc Debtors5775344534171,801269371000
Cash20,39714,25313,83314,63412,9416,15010,938000
misc current assets0000000000
total current assets21,32115,38914,32215,35614,74210,54711,976000
total assets21,32115,38914,32215,35614,74210,54711,976000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 5,0871,59931350998501,428000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,0376663,2552,8767,8599,69710,548000
total current liabilities6,1242,2653,2863,2267,95810,54711,976000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities6,1242,2653,2863,2267,95810,54711,976000
net assets15,19713,12411,03612,1306,78400000
total shareholders funds15,19713,12411,03612,1306,78400000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit1,8982,086-1,1306,5868,3045,9489,727000
Depreciation0000000000
Amortisation0000000000
Tax-691-4900-1,254-1,59100000
Stock0000000000
Debtors-212647-233-1,079-2,5963,3591,038000
Creditors3,4881,568-319251-751-5781,428000
Accruals and Deferred Income371-2,589379-4,983-1,838-85110,548000
Deferred Taxes & Provisions0000000000
Cash flow from operations5,278-72-8371,6796,7201,16020,665000
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000-5,971-9,727000
interest866492361472230000
cash flow from financing866492361472-5,948-9,727000
cash and cash equivalents
cash6,144420-8011,6936,791-4,78810,938000
overdraft0000000000
change in cash6,144420-8011,6936,791-4,78810,938000

hazelwood (binfield) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hazelwood (binfield) management company limited. Get real-time insights into hazelwood (binfield) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hazelwood (binfield) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hazelwood (binfield) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

hazelwood (binfield) management company limited Ownership

HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED group structure

Hazelwood (Binfield) Management Company Limited has no subsidiary companies.

Ultimate parent company

HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED

09132908

HAZELWOOD (BINFIELD) MANAGEMENT COMPANY LIMITED Shareholders

--

hazelwood (binfield) management company limited directors

Hazelwood (Binfield) Management Company Limited currently has 3 directors. The longest serving directors include Mr Michael Roberts (Dec 2019) and Mrs Sarah Beecham (Dec 2019).

officercountryagestartendrole
Mr Michael Roberts65 years Dec 2019- Director
Mrs Sarah Beecham39 years Dec 2019- Director
Miss Katie Joyson44 years Dec 2019- Director

P&L

December 2023

turnover

7k

+14%

operating profit

1.9k

0%

gross margin

80.7%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.2k

+0.16%

total assets

21.3k

+0.39%

cash

20.4k

+0.43%

net assets

Total assets minus all liabilities

hazelwood (binfield) management company limited company details

company number

09132908

Type

Private Ltd By Guarantee w/o Share Cap

industry

98000 - Residents property management

incorporation date

July 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

94 park lane, croydon, surrey, CR0 1JB

accountant

JONES & CO

auditor

-

hazelwood (binfield) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hazelwood (binfield) management company limited.

charges

hazelwood (binfield) management company limited Companies House Filings - See Documents

datedescriptionview/download