nextgn tech ltd

Live EstablishedMicroDeclining

nextgn tech ltd Company Information

Share NEXTGN TECH LTD

Company Number

09135698

Shareholders

aarti sarkar

sumanta sarkar

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

11 birch view hindes road, harrow, HA1 1RB

nextgn tech ltd Estimated Valuation

£142.2k

Pomanda estimates the enterprise value of NEXTGN TECH LTD at £142.2k based on a Turnover of £264.3k and 0.54x industry multiple (adjusted for size and gross margin).

nextgn tech ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEXTGN TECH LTD at £0 based on an EBITDA of £-33.8k and a 3.74x industry multiple (adjusted for size and gross margin).

nextgn tech ltd Estimated Valuation

£220.2k

Pomanda estimates the enterprise value of NEXTGN TECH LTD at £220.2k based on Net Assets of £96.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nextgn Tech Ltd Overview

Nextgn Tech Ltd is a live company located in harrow, HA1 1RB with a Companies House number of 09135698. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2014, it's largest shareholder is aarti sarkar with a 50% stake. Nextgn Tech Ltd is a established, micro sized company, Pomanda has estimated its turnover at £264.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nextgn Tech Ltd Health Check

Pomanda's financial health check has awarded Nextgn Tech Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £264.3k, make it smaller than the average company (£1.5m)

£264.3k - Nextgn Tech Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (10.6%)

-16% - Nextgn Tech Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (45%)

24.3% - Nextgn Tech Ltd

45% - Industry AVG

profitability

Profitability

an operating margin of -12.8% make it less profitable than the average company (5.5%)

-12.8% - Nextgn Tech Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Nextgn Tech Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.3k, the company has an equivalent pay structure (£61.3k)

£61.3k - Nextgn Tech Ltd

£61.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.1k, this is equally as efficient (£131.3k)

£132.1k - Nextgn Tech Ltd

£131.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (61 days)

171 days - Nextgn Tech Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (27 days)

55 days - Nextgn Tech Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nextgn Tech Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nextgn Tech Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.3%, this is a lower level of debt than the average (55.6%)

24.3% - Nextgn Tech Ltd

55.6% - Industry AVG

NEXTGN TECH LTD financials

EXPORTms excel logo

Nextgn Tech Ltd's latest turnover from July 2024 is estimated at £264.3 thousand and the company has net assets of £96.3 thousand. According to their latest financial statements, Nextgn Tech Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover264,257349,981527,167446,164409,514455,587516,467344,222224,54047,539
Other Income Or Grants0000000000
Cost Of Sales199,990258,423381,099331,073288,890324,095368,588240,837150,44132,684
Gross Profit64,26791,558146,068115,091120,623131,491147,879103,38574,10014,855
Admin Expenses98,049102,12920,66265,242100,956167,527168,51955,90673,73914,107
Operating Profit-33,782-10,571125,40649,84919,667-36,036-20,64047,479361748
Interest Payable0000000000
Interest Receivable000000007575
Pre-Tax Profit-33,782-10,571125,40649,84919,667-36,036-20,64047,479436824
Tax00-23,827-9,471-3,73700-9,021-87-165
Profit After Tax-33,782-10,571101,57940,37815,930-36,036-20,64038,458349659
Dividends Paid0000000000
Retained Profit-33,782-10,571101,57940,37815,930-36,036-20,64038,458349659
Employee Costs122,647113,749106,09197,49091,731103,532162,614105,316114,51157,239
Number Of Employees2222223221
EBITDA*-33,782-10,571125,40649,84919,667-36,036-20,64047,4791,941748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets2,7943,4921,6572,0712,5893,2364,0455,0566,3200
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,7943,4921,6572,0712,5893,2364,0455,0566,3200
Stock & work in progress0000000000
Trade Debtors124,446182,288275,092225,461216,751225,031213,731141,58962,12110,000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000000030,144
misc current assets0000000000
total current assets124,446182,288275,092225,461216,751225,031213,731141,58962,12140,144
total assets127,240185,780276,749227,532219,340228,267217,776146,64568,44140,144
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 30,53654,201136,072188,434185,370245,477198,950107,17967,43339,483
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities30,53654,201136,072188,434185,370245,477198,950107,17967,43339,483
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income3801,47300000000
other liabilities000035,25000000
provisions0000000000
total long term liabilities3801,4730035,25000000
total liabilities30,91655,674136,072188,434220,620245,477198,950107,17967,43339,483
net assets96,324130,106140,67739,098-1,280-17,21018,82639,4661,008661
total shareholders funds96,324130,106140,67739,098-1,280-17,21018,82639,4661,008661
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-33,782-10,571125,40649,84919,667-36,036-20,64047,479361748
Depreciation000000001,5800
Amortisation0000000000
Tax00-23,827-9,471-3,73700-9,021-87-165
Stock0000000000
Debtors-57,842-92,80449,6318,710-8,28011,30072,14279,46852,12110,000
Creditors-23,665-81,871-52,3623,064-60,10746,52791,77139,74627,95039,483
Accruals and Deferred Income-1,0931,47300000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-6981,835-41434,732-35,897-809-1,011-1,264-22,31730,066
Investing Activities
capital expenditure698-1,8354145186478091,0111,264-7,9000
Change in Investments0000000000
cash flow from investments698-1,8354145186478091,0111,264-7,9000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000-35,25035,25000000
share issue00000000-22
interest000000007575
cash flow from financing000-35,25035,2500007377
cash and cash equivalents
cash00000000-30,14430,144
overdraft0000000000
change in cash00000000-30,14430,144

nextgn tech ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nextgn tech ltd. Get real-time insights into nextgn tech ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nextgn Tech Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nextgn tech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

nextgn tech ltd Ownership

NEXTGN TECH LTD group structure

Nextgn Tech Ltd has no subsidiary companies.

Ultimate parent company

NEXTGN TECH LTD

09135698

NEXTGN TECH LTD Shareholders

aarti sarkar 50%
sumanta sarkar 50%

nextgn tech ltd directors

Nextgn Tech Ltd currently has 1 director, Mr Sumanta Sarkar serving since Jul 2014.

officercountryagestartendrole
Mr Sumanta SarkarUnited Kingdom42 years Jul 2014- Director

P&L

July 2024

turnover

264.3k

-24%

operating profit

-33.8k

0%

gross margin

24.4%

-7.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

96.3k

-0.26%

total assets

127.2k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

nextgn tech ltd company details

company number

09135698

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

BBK PARTNERSHIP

auditor

-

address

11 birch view hindes road, harrow, HA1 1RB

Bank

-

Legal Advisor

-

nextgn tech ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nextgn tech ltd.

nextgn tech ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEXTGN TECH LTD. This can take several minutes, an email will notify you when this has completed.

nextgn tech ltd Companies House Filings - See Documents

datedescriptionview/download