mega stars academy ltd
mega stars academy ltd Company Information
Group Structure
View All
Industry
Artistic creation
Registered Address
16 lisburne avenue, stockport, cheshire, SK2 5RP
Website
-mega stars academy ltd Estimated Valuation
Pomanda estimates the enterprise value of MEGA STARS ACADEMY LTD at £5.5k based on a Turnover of £16.6k and 0.33x industry multiple (adjusted for size and gross margin).
mega stars academy ltd Estimated Valuation
Pomanda estimates the enterprise value of MEGA STARS ACADEMY LTD at £2.7k based on an EBITDA of £583 and a 4.65x industry multiple (adjusted for size and gross margin).
mega stars academy ltd Estimated Valuation
Pomanda estimates the enterprise value of MEGA STARS ACADEMY LTD at £0 based on Net Assets of £-7 and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mega Stars Academy Ltd Overview
Mega Stars Academy Ltd is a dissolved company that was located in cheshire, SK2 5RP with a Companies House number of 09138329. It operated in the artistic creation sector, SIC Code 90030. Founded in July 2014, it's largest shareholder was emma hothersall with a 100% stake. The last turnover for Mega Stars Academy Ltd was estimated at £16.6k.
Upgrade for unlimited company reports & a free credit check
Mega Stars Academy Ltd Health Check
Pomanda's financial health check has awarded Mega Stars Academy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £16.6k, make it smaller than the average company (£349.6k)
- Mega Stars Academy Ltd
£349.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (3%)
- Mega Stars Academy Ltd
3% - Industry AVG
Production
with a gross margin of 31.2%, this company has a higher cost of product (59.1%)
- Mega Stars Academy Ltd
59.1% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (8.6%)
- Mega Stars Academy Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Mega Stars Academy Ltd
7 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Mega Stars Academy Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £16.6k, this is less efficient (£82.2k)
- Mega Stars Academy Ltd
£82.2k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (19 days)
- Mega Stars Academy Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (44 days)
- Mega Stars Academy Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mega Stars Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mega Stars Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (39.4%)
100.2% - Mega Stars Academy Ltd
39.4% - Industry AVG
MEGA STARS ACADEMY LTD financials
Mega Stars Academy Ltd's latest turnover from December 2018 is estimated at £16.6 thousand and the company has net assets of -£7. According to their latest financial statements, we estimate that Mega Stars Academy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|
| Tangible Assets | 5,872 | 2,200 | 3,100 | |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 5,872 | 2,200 | 3,100 | |
| Stock & work in progress | ||||
| Trade Debtors | 3,246 | 3,798 | 291 | |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 7,723 | 551 | ||
| misc current assets | 479 | |||
| total current assets | 3,246 | 4,277 | 8,014 | 551 |
| total assets | 3,246 | 10,149 | 10,214 | 3,651 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 3,253 | 10,629 | 11,068 | 4,550 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 3,253 | 10,629 | 11,068 | 4,550 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 3,253 | 10,629 | 11,068 | 4,550 |
| net assets | -7 | -480 | -854 | -899 |
| total shareholders funds | -7 | -480 | -854 | -899 |
| Dec 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 900 | 900 | ||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -552 | 3,507 | 291 | |
| Creditors | -7,376 | -439 | 6,518 | 4,550 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -7,723 | 7,172 | 551 | |
| overdraft | ||||
| change in cash | -7,723 | 7,172 | 551 |
mega stars academy ltd Credit Report and Business Information
Mega Stars Academy Ltd Competitor Analysis
Perform a competitor analysis for mega stars academy ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in SK2 area or any other competitors across 12 key performance metrics.
mega stars academy ltd Ownership
MEGA STARS ACADEMY LTD group structure
Mega Stars Academy Ltd has no subsidiary companies.
Ultimate parent company
MEGA STARS ACADEMY LTD
09138329
mega stars academy ltd directors
Mega Stars Academy Ltd currently has 1 director, Miss Emma Hothersall serving since Jul 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Emma Hothersall | England | 39 years | Jul 2014 | - | Director |
P&L
December 2018turnover
16.6k
-18%
operating profit
584
0%
gross margin
31.3%
+1.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-7
-0.99%
total assets
3.2k
-0.68%
cash
0
0%
net assets
Total assets minus all liabilities
mega stars academy ltd company details
company number
09138329
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
-
address
16 lisburne avenue, stockport, cheshire, SK2 5RP
Bank
-
Legal Advisor
-
mega stars academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mega stars academy ltd.
mega stars academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEGA STARS ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
mega stars academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
