johocco 2024 limited

Live EstablishedMicro

johocco 2024 limited Company Information

Share JOHOCCO 2024 LIMITED

Company Number

09142805

Shareholders

johocco 2024 (holdings) limited

Group Structure

View All

Industry

Solicitors

 

Registered Address

6 st. john street, chester, CH1 1DA

Website

-

johocco 2024 limited Estimated Valuation

£103.6k

Pomanda estimates the enterprise value of JOHOCCO 2024 LIMITED at £103.6k based on a Turnover of £221.2k and 0.47x industry multiple (adjusted for size and gross margin).

johocco 2024 limited Estimated Valuation

£90.5k

Pomanda estimates the enterprise value of JOHOCCO 2024 LIMITED at £90.5k based on an EBITDA of £31.6k and a 2.86x industry multiple (adjusted for size and gross margin).

johocco 2024 limited Estimated Valuation

£886.2k

Pomanda estimates the enterprise value of JOHOCCO 2024 LIMITED at £886.2k based on Net Assets of £510.2k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Johocco 2024 Limited Overview

Johocco 2024 Limited is a live company located in chester, CH1 1DA with a Companies House number of 09142805. It operates in the solicitors sector, SIC Code 69102. Founded in July 2014, it's largest shareholder is johocco 2024 (holdings) limited with a 100% stake. Johocco 2024 Limited is a established, micro sized company, Pomanda has estimated its turnover at £221.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Johocco 2024 Limited Health Check

Pomanda's financial health check has awarded Johocco 2024 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £221.2k, make it smaller than the average company (£1.1m)

£221.2k - Johocco 2024 Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Johocco 2024 Limited

- - Industry AVG

production

Production

with a gross margin of 43.7%, this company has a higher cost of product (68.3%)

43.7% - Johocco 2024 Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (9.4%)

14.3% - Johocco 2024 Limited

9.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Johocco 2024 Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Johocco 2024 Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.6k, this is more efficient (£68.5k)

£110.6k - Johocco 2024 Limited

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 276 days, this is later than average (63 days)

276 days - Johocco 2024 Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (24 days)

160 days - Johocco 2024 Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Johocco 2024 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Johocco 2024 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a higher level of debt than the average (45.5%)

53.9% - Johocco 2024 Limited

45.5% - Industry AVG

JOHOCCO 2024 LIMITED financials

EXPORTms excel logo

Johocco 2024 Limited's latest turnover from March 2024 is estimated at £221.2 thousand and the company has net assets of £510.2 thousand. According to their latest financial statements, Johocco 2024 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover221,236207,03288,825171,112169,383160,068328,729
Other Income Or Grants
Cost Of Sales124,560116,48254,315104,336106,65691,005217,913
Gross Profit96,67690,55034,51066,77762,72769,063110,816
Admin Expenses65,051-73,075-13,029-25,8333211,42014,062-279,455-29,25912,322
Operating Profit31,625163,62547,53925,833-3255,35748,665348,51829,260-1,506
Interest Payable32,80944,43421,7332,4512,9842,8732,7631,437
Interest Receivable1946914135682415
Pre-Tax Profit31,625130,8363,1514,109-2,46952,50945,859345,78027,839-1,506
Tax-7,906-24,859-599-781-9,977-8,713-69,156-5,568
Profit After Tax23,719105,9772,5523,328-2,46942,53237,146276,62422,271-1,506
Dividends Paid
Retained Profit23,719105,9772,5523,328-2,46942,53237,146276,62422,271-1,506
Employee Costs76,74572,73266,401125,638119,785118,56230,18828,857
Number Of Employees22244411
EBITDA*31,625163,62547,53925,833-3255,35748,665348,51829,260-1,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets940,000940,000578,324
Intangible Assets
Investments & Other940,000940,000940,000940,000940,000940,000634,815
Debtors (Due After 1 year)
Total Fixed Assets940,000940,000940,000940,000940,000940,000940,000940,000634,815578,324
Stock & work in progress
Trade Debtors167,742168,13911
Group Debtors85,00085,00085,000
Misc Debtors86,79186,79186,79148,19449,80750,60560,303
Cash89611,3796,41922,32513,74713,3596,077
misc current assets
total current assets167,742168,139172,687183,170178,21070,51963,55463,96466,3811
total assets1,107,7421,108,1391,112,6871,123,1701,118,2101,010,5191,003,5541,003,964701,196578,325
Bank overdraft44,20244,20244,20244,202
Bank loan41,16420,11636,159
Trade Creditors 54,82857,351182,922
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities31,12922,80919,9545,75212,97214,6206,714
total current liabilities54,82857,35172,29342,92556,11349,95457,17458,82250,916182,922
loans599,005656,278
hp & lease commitments
Accruals and Deferred Income
other liabilities542,740564,333641,582542,895571,242600,785629,511396,908
provisions60,90746,03745,91340,59940,59946,964
total long term liabilities542,740564,333659,912702,315687,495583,494611,841647,749629,511396,908
total liabilities597,568621,684732,205745,240743,608633,448669,015706,571680,427579,830
net assets510,174486,455380,482377,930374,602377,071334,539297,39320,769-1,505
total shareholders funds510,174486,455380,482377,930374,602377,071334,539297,39320,769-1,505
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit31,625163,62547,53925,833-3255,35748,665348,51829,260-1,506
Depreciation
Amortisation
Tax-7,906-24,859-599-781-9,977-8,713-69,156-5,568
Stock
Debtors-397-3,652123,597-1,613-798-9,69960,3031
Creditors-2,52357,351-182,922182,922
Accruals and Deferred Income-31,1298,3202,85514,202-7,220-1,6487,9066,714
Deferred Taxes & Provisions-60,90714,8701245,314-6,36546,964
Cash flow from operations21,593107,73370,13028,031-104,11339,77332,737343,931-212,819181,415
Investing Activities
capital expenditure-940,000578,324-578,324
Change in Investments-940,000305,185634,815
cash flow from investments-305,185-56,491-578,324
Financing Activities
Bank loans-41,16421,048-16,04336,159
Group/Directors Accounts
Other Short Term Loans
Long term loans-599,005-57,273656,278
Hire Purchase and Lease Commitments
other long term liabilities-21,593564,333-641,58298,687-28,347-29,543-28,726232,603396,908
share issue-431
interest-32,790-44,388-21,724-2,437-2,849-2,805-2,739-1,422
cash flow from financing-21,593-108,630-80,613-23,071132,409-31,196-32,348-31,465231,184396,909
cash and cash equivalents
cash-896-10,4834,960-15,9068,5783887,2826,077
overdraft-44,20244,202
change in cash-896-10,4834,96028,2968,5783887,282-38,125

johocco 2024 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for johocco 2024 limited. Get real-time insights into johocco 2024 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Johocco 2024 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for johocco 2024 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.

johocco 2024 limited Ownership

JOHOCCO 2024 LIMITED group structure

Johocco 2024 Limited has no subsidiary companies.

Ultimate parent company

JOHOCCO 2024 LIMITED

09142805

JOHOCCO 2024 LIMITED Shareholders

johocco 2024 (holdings) limited 100%

johocco 2024 limited directors

Johocco 2024 Limited currently has 2 directors. The longest serving directors include Mr Hugh Butler (Sep 2014) and Mr Ian Sydenham (Mar 2021).

officercountryagestartendrole
Mr Hugh Butler62 years Sep 2014- Director
Mr Ian SydenhamUnited Kingdom47 years Mar 2021- Director

P&L

March 2024

turnover

221.2k

+7%

operating profit

31.6k

0%

gross margin

43.7%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

510.2k

+0.05%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

johocco 2024 limited company details

company number

09142805

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 st. john street, chester, CH1 1DA

Bank

-

Legal Advisor

-

johocco 2024 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to johocco 2024 limited.

johocco 2024 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHOCCO 2024 LIMITED. This can take several minutes, an email will notify you when this has completed.

johocco 2024 limited Companies House Filings - See Documents

datedescriptionview/download