gbwr trading limited

Live EstablishedSmall

gbwr trading limited Company Information

Share GBWR TRADING LIMITED

Company Number

09144337

Shareholders

great britain wheelchair rugby

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

rugby house 200 whitton road, twickenham, middlesex, TW2 7BA

gbwr trading limited Estimated Valuation

£894.1k

Pomanda estimates the enterprise value of GBWR TRADING LIMITED at £894.1k based on a Turnover of £927.4k and 0.96x industry multiple (adjusted for size and gross margin).

gbwr trading limited Estimated Valuation

£153.6k

Pomanda estimates the enterprise value of GBWR TRADING LIMITED at £153.6k based on an EBITDA of £35.6k and a 4.31x industry multiple (adjusted for size and gross margin).

gbwr trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GBWR TRADING LIMITED at £0 based on Net Assets of £-55.2k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gbwr Trading Limited Overview

Gbwr Trading Limited is a live company located in middlesex, TW2 7BA with a Companies House number of 09144337. It operates in the other sports activities sector, SIC Code 93199. Founded in July 2014, it's largest shareholder is great britain wheelchair rugby with a 100% stake. Gbwr Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £927.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gbwr Trading Limited Health Check

Pomanda's financial health check has awarded Gbwr Trading Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £927.4k, make it larger than the average company (£595k)

£927.4k - Gbwr Trading Limited

£595k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gbwr Trading Limited

- - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)

44.7% - Gbwr Trading Limited

44.7% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it more profitable than the average company (1.3%)

3.8% - Gbwr Trading Limited

1.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Gbwr Trading Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Gbwr Trading Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.8k, this is more efficient (£64.3k)

£231.8k - Gbwr Trading Limited

£64.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (15 days)

34 days - Gbwr Trading Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (28 days)

33 days - Gbwr Trading Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gbwr Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (69 weeks)

29 weeks - Gbwr Trading Limited

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.6%, this is a higher level of debt than the average (36.6%)

113.6% - Gbwr Trading Limited

36.6% - Industry AVG

GBWR TRADING LIMITED financials

EXPORTms excel logo

Gbwr Trading Limited's latest turnover from March 2024 is estimated at £927.4 thousand and the company has net assets of -£55.2 thousand. According to their latest financial statements, Gbwr Trading Limited has 4 employees and maintains cash reserves of £261.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover927,385211,995131,714280,615234,652191,5461,221284,157
Other Income Or Grants
Cost Of Sales513,128213,155204,4937,321167,051138,276142,082170254,18231,934
Gross Profit414,257-1,160-72,779-7,321113,56496,37649,4641,05129,975-31,934
Admin Expenses378,62029,61423,85919,333-3,1503,6008,741-172-7,301126
Operating Profit35,637-30,774-96,638-26,654116,71492,77640,7231,22337,276-32,060
Interest Payable
Interest Receivable11,581
Pre-Tax Profit47,217-26,034-95,952-26,48794,66475,61633,1571,05129,975-31,934
Tax-11,804
Profit After Tax35,413-26,034-95,952-26,48794,66475,61633,1571,05129,975-31,934
Dividends Paid
Retained Profit35,413-26,034-95,952-26,48794,66475,61633,1571,05129,975-31,934
Employee Costs111,863107,867108,41395,96894,85395,20088,62322,757121,31526,896
Number Of Employees4444444151
EBITDA*35,637-30,774-96,638-26,654116,71492,77640,7231,22337,276-32,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors86,570139,7395,00055,78634,38228,033
Group Debtors
Misc Debtors59,379210,63838,60311,86413,59444,47511,81120,7564,205
Cash261,055180,11342,939140,049194,914115,58938,34546,23126,76250,225
misc current assets
total current assets407,004530,49086,542151,913264,294194,44678,18946,23147,51854,430
total assets407,004530,49086,542151,913264,294194,44678,18946,23147,51854,430
Bank overdraft
Bank loan
Trade Creditors 47,0444644,3564,15115,0611,17618,703
Group/Directors Accounts246,579118,809123,899100,82381,69362,05926,36747,03947,03936,039
other short term finances
hp & lease commitments
other current liabilities168,565501,81422,85015,55015,00023,2467702,33850,225
total current liabilities462,188621,087151,105120,524111,75486,48145,84047,03949,37786,264
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities462,188621,087151,105120,524111,75486,48145,84047,03949,37786,264
net assets-55,184-90,597-64,56331,389152,540107,96532,349-808-1,859-31,834
total shareholders funds-55,184-90,597-64,56331,389152,540107,96532,349-808-1,859-31,834
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit35,637-30,774-96,638-26,654116,71492,77640,7231,22337,276-32,060
Depreciation
Amortisation
Tax-11,804
Stock
Debtors-204,428306,77431,739-57,516-9,47739,01339,844-20,75616,5514,205
Creditors46,580-3,892205-10,91013,885-17,52718,703
Accruals and Deferred Income-333,249478,9647,300550-8,24622,476770-2,338-47,88750,225
Deferred Taxes & Provisions
Cash flow from operations-58,408137,524-120,87220,502131,83058,71220,35219,641-27,16213,960
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts127,770-5,09023,07619,13019,63435,692-20,67211,00036,039
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-94,664-50,089100
interest11,581
cash flow from financing139,351-5,09023,076-75,534-30,45535,692-20,67211,00036,139
cash and cash equivalents
cash80,942137,174-97,110-54,86579,32577,244-7,88619,469-23,46350,225
overdraft
change in cash80,942137,174-97,110-54,86579,32577,244-7,88619,469-23,46350,225

gbwr trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gbwr trading limited. Get real-time insights into gbwr trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gbwr Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gbwr trading limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in TW2 area or any other competitors across 12 key performance metrics.

gbwr trading limited Ownership

GBWR TRADING LIMITED group structure

Gbwr Trading Limited has no subsidiary companies.

Ultimate parent company

1 parent

GBWR TRADING LIMITED

09144337

GBWR TRADING LIMITED Shareholders

great britain wheelchair rugby 100%

gbwr trading limited directors

Gbwr Trading Limited currently has 4 directors. The longest serving directors include Mr Samuel Seddon (Jun 2021) and Mr Christopher Conway (Jun 2021).

officercountryagestartendrole
Mr Samuel Seddon51 years Jun 2021- Director
Mr Christopher Conway50 years Jun 2021- Director
Mr Mark Featherstone56 years Jul 2021- Director
Mrs Nasima Dunne50 years Dec 2023- Director

P&L

March 2024

turnover

927.4k

+337%

operating profit

35.6k

0%

gross margin

44.7%

-8263.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-55.2k

-0.39%

total assets

407k

-0.23%

cash

261.1k

+0.45%

net assets

Total assets minus all liabilities

gbwr trading limited company details

company number

09144337

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

wwrc 2015 limited (March 2017)

accountant

-

auditor

UHY HACKER YOUNG LLP

address

rugby house 200 whitton road, twickenham, middlesex, TW2 7BA

Bank

-

Legal Advisor

-

gbwr trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gbwr trading limited.

gbwr trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GBWR TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

gbwr trading limited Companies House Filings - See Documents

datedescriptionview/download