l stone ltd

Dissolved 

l stone ltd Company Information

Share L STONE LTD

Company Number

09146453

Directors

Mark James

Mark James

View All

Shareholders

hall & woodhouse limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

the brewery the brewery, blandford st. mary, dorset, DT11 9LS

l stone ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of L STONE LTD at £0 based on a Turnover of £0 and 1.12x industry multiple (adjusted for size and gross margin).

l stone ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of L STONE LTD at £0 based on an EBITDA of £-1.7k and a 4.4x industry multiple (adjusted for size and gross margin).

l stone ltd Estimated Valuation

£585.4k

Pomanda estimates the enterprise value of L STONE LTD at £585.4k based on Net Assets of £261.2k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L Stone Ltd Overview

L Stone Ltd is a dissolved company that was located in dorset, DT11 9LS with a Companies House number of 09146453. It operated in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2014, it's largest shareholder was hall & woodhouse limited with a 100% stake. The last turnover for L Stone Ltd was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L Stone Ltd Health Check

There is insufficient data available to calculate a health check for L Stone Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - L Stone Ltd

- - Industry AVG

L STONE LTD financials

EXPORTms excel logo

L Stone Ltd's latest turnover from November 2023 is estimated at 0 and the company has net assets of £261.2 thousand. According to their latest financial statements, we estimate that L Stone Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover1,061,6681,082,809956,2931,759,6991,739,8991,374,5571,288,123517,039
Other Income Or Grants
Cost Of Sales413,006571,190377,850677,717659,550507,441464,987188,999
Gross Profit648,662511,619578,4441,081,9831,080,349867,116823,136328,040
Admin Expenses1,652339,367348,923572,431934,700846,962675,575711,300358,367
Operating Profit-1,652309,295162,6966,013147,283233,387191,541111,836-30,327
Interest Payable81,629111,774114,655133,171136,952136,44471,165
Interest Receivable4,5321961602,1591,4404731,366998
Pre-Tax Profit-1,652232,19951,117-108,48216,27297,87555,56942,036-29,329
Tax-44,118-9,712-3,092-18,596-10,558-8,407
Profit After Tax-1,652188,08141,405-108,48213,18079,27945,01133,629-29,329
Dividends Paid
Retained Profit-1,652188,08141,405-108,48213,18079,27945,01133,629-29,329
Employee Costs398,710354,010569,317689,076693,429543,232499,397180,381
Number Of Employees1919293638312911
EBITDA*-1,652400,850287,868134,436277,281362,548319,674241,60441,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets1,489,6681,527,6971,558,9241,581,9901,603,5231,635,3551,643,493
Intangible Assets288,961373,534458,107542,680627,253711,826796,399
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,778,6291,901,2312,017,0312,124,6702,230,7762,347,1812,439,892
Stock & work in progress11,59511,30322,73313,68315,21313,80313,052
Trade Debtors38,4101,88314,914
Group Debtors259,468310,908
Misc Debtors1,7541,7542,82838,26212,95016,58514,05421,384
Cash302,15389,495230,893344,911231,144147,036399,231
misc current assets
total current assets261,222312,662354,986140,943266,576375,179260,411182,223427,197
total assets261,222312,6622,133,6152,042,1742,283,6072,499,8492,491,1872,529,4042,867,089
Bank overdraft
Bank loan40,50939,70638,94139,14138,94136,541
Trade Creditors 18,23232,36339,26826,13843,101357,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities49,788217,945147,545190,084288,487231,014290,162
total current liabilities49,788276,686187,251261,388366,896296,093369,804357,342
loans1,773,4621,811,0561,869,4911,998,2332,137,5862,153,155
hp & lease commitments
Accruals and Deferred Income
other liabilities2,538,976
provisions8,67410,47910,8586,0308,0972,045
total long term liabilities1,782,1361,821,5351,880,3492,004,2632,145,6832,155,2002,538,976
total liabilities49,7882,058,8222,008,7862,141,7372,371,1592,441,7762,525,0042,896,318
net assets261,222262,87474,79333,388141,870128,69049,4114,400-29,229
total shareholders funds261,222262,87474,79333,388141,870128,69049,4114,400-29,229
Nov 2023Nov 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-1,652309,295162,6966,013147,283233,387191,541111,836-30,327
Depreciation28,12540,59943,85045,42544,58843,56045,19522,697
Amortisation63,43084,57384,57384,57384,57384,57384,57349,334
Tax-44,118-9,712-3,092-18,596-10,558-8,407
Stock-11,595292-11,4309,050-1,5301,41075113,052
Debtors-51,440271,4241,09327,195-3,6352,531-7,3306,47014,914
Creditors-18,23218,232-32,363-6,90513,130-16,963-314,241357,342
Accruals and Deferred Income-49,788-168,15770,400-42,539-98,40357,473-59,148290,162
Deferred Taxes & Provisions-8,674-1,805-3794,828-2,0676,0522,045
Cash flow from operations-98,160363,59843,390168,294411,487244,977203,942371,080
Investing Activities
capital expenditure1,687,074-2,570-12,623-22,359-23,055-11,728-37,057-2,511,923
Change in Investments
cash flow from investments1,687,074-2,570-12,623-22,359-23,055-11,728-37,057-2,511,923
Financing Activities
Bank loans-40,509803765-2002002,40036,541
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,773,462-37,594-58,435-128,742-139,353-15,5692,153,155
Hire Purchase and Lease Commitments
other long term liabilities-2,538,9762,538,976
share issue100
interest-77,097-111,578-114,495-131,012-135,512-135,971-69,799998
cash flow from financing-1,891,068-148,369-172,165-259,954-274,665-149,140-419,0792,540,074
cash and cash equivalents
cash-302,153212,658-141,398-114,018113,76784,108-252,195399,231
overdraft
change in cash-302,153212,658-141,398-114,018113,76784,108-252,195399,231

l stone ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l stone ltd. Get real-time insights into l stone ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L Stone Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l stone ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in DT11 area or any other competitors across 12 key performance metrics.

l stone ltd Ownership

L STONE LTD group structure

L Stone Ltd has no subsidiary companies.

Ultimate parent company

1 parent

L STONE LTD

09146453

L STONE LTD Shareholders

hall & woodhouse limited 100%

l stone ltd directors

L Stone Ltd currently has 3 directors. The longest serving directors include Mr Mark James (Feb 2022) and Mr Mark James (Feb 2022).

officercountryagestartendrole
Mr Mark JamesEngland52 years Feb 2022- Director
Mr Mark JamesEngland52 years Feb 2022- Director
Mr Paul Barnett46 years Feb 2022- Director

P&L

November 2023

turnover

0

-100%

operating profit

-1.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

261.2k

-0.01%

total assets

261.2k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

l stone ltd company details

company number

09146453

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

the brewery the brewery, blandford st. mary, dorset, DT11 9LS

Bank

-

Legal Advisor

-

l stone ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to l stone ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

l stone ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L STONE LTD. This can take several minutes, an email will notify you when this has completed.

l stone ltd Companies House Filings - See Documents

datedescriptionview/download