wings alliance ltd

Live EstablishedMicroDeclining

wings alliance ltd Company Information

Share WINGS ALLIANCE LTD

Company Number

09146742

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

bristol groundschool, windmill road, clevedon, BS21 6UJ

wings alliance ltd Estimated Valuation

£95.7k

Pomanda estimates the enterprise value of WINGS ALLIANCE LTD at £95.7k based on a Turnover of £241.8k and 0.4x industry multiple (adjusted for size and gross margin).

wings alliance ltd Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of WINGS ALLIANCE LTD at £9.2k based on an EBITDA of £3.2k and a 2.9x industry multiple (adjusted for size and gross margin).

wings alliance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WINGS ALLIANCE LTD at £0 based on Net Assets of £-164.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wings Alliance Ltd Overview

Wings Alliance Ltd is a live company located in clevedon, BS21 6UJ with a Companies House number of 09146742. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2014, it's largest shareholder is unknown. Wings Alliance Ltd is a established, micro sized company, Pomanda has estimated its turnover at £241.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wings Alliance Ltd Health Check

Pomanda's financial health check has awarded Wings Alliance Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £241.8k, make it smaller than the average company (£3.8m)

£241.8k - Wings Alliance Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5%)

-5% - Wings Alliance Ltd

5% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.7%)

17.3% - Wings Alliance Ltd

37.7% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (6.1%)

1.3% - Wings Alliance Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Wings Alliance Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Wings Alliance Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £241.8k, this is more efficient (£153k)

£241.8k - Wings Alliance Ltd

£153k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (41 days)

16 days - Wings Alliance Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 300 days, this is slower than average (33 days)

300 days - Wings Alliance Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wings Alliance Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wings Alliance Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1582.6%, this is a higher level of debt than the average (61.7%)

1582.6% - Wings Alliance Ltd

61.7% - Industry AVG

WINGS ALLIANCE LTD financials

EXPORTms excel logo

Wings Alliance Ltd's latest turnover from July 2023 is estimated at £241.8 thousand and the company has net assets of -£164.8 thousand. According to their latest financial statements, we estimate that Wings Alliance Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover241,807294,340245,224279,867251,138145,434150,000122,909
Other Income Or Grants
Cost Of Sales199,920245,475207,480232,483209,018120,858124,002101,092
Gross Profit41,88748,86437,74347,38442,12024,57725,99821,817
Admin Expenses38,70650,69043,1111,542132,12139,13666,16874,252
Operating Profit3,181-1,826-5,36845,842-90,001-14,559-40,170-52,435
Interest Payable
Interest Receivable
Pre-Tax Profit3,181-1,826-5,36845,842-90,001-14,559-40,170-52,435
Tax-795-8,710
Profit After Tax2,386-1,826-5,36837,132-90,001-14,559-40,170-52,435
Dividends Paid
Retained Profit2,386-1,826-5,36837,132-90,001-14,559-40,170-52,435
Employee Costs48,24645,70942,82541,71441,78739,36237,98138,003
Number Of Employees11111111
EBITDA*3,181-1,826-5,36845,842-90,001-14,559-40,170-52,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets1231,0401,809714535
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1231,0401,809714535
Stock & work in progress
Trade Debtors11,11830,79618,35425,88192,3078,78814,127
Group Debtors
Misc Debtors1,824536604576
Cash
misc current assets555
total current assets11,11832,62018,89026,4855852,8628,78814,127
total assets11,11832,62019,01327,5252,3943,5769,32314,127
Bank overdraft
Bank loan
Trade Creditors 164,720183,618163,412161,058198,059109,740101,42866,262
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities164,720183,618163,412161,058198,059109,740101,42866,262
loans
hp & lease commitments
Accruals and Deferred Income1,5001,5001,5001,5001,5001,000500300
other liabilities9,73914,72919,50225,000
provisions
total long term liabilities11,23916,22921,00226,5001,5001,000500300
total liabilities175,959199,847184,414187,558199,559110,740101,92866,562
net assets-164,841-167,227-165,401-160,033-197,165-107,164-92,605-52,435
total shareholders funds-164,841-167,227-165,401-160,033-197,165-107,164-92,605-52,435
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit3,181-1,826-5,36845,842-90,001-14,559-40,170-52,435
Depreciation
Amortisation
Tax-795-8,710
Stock
Debtors-21,50213,730-7,59525,900-1,722-6,481-5,33914,127
Creditors-18,89820,2062,354-37,00188,3198,31235,16666,262
Accruals and Deferred Income500500200300
Deferred Taxes & Provisions
Cash flow from operations4,9904,6504,581-25,769540734535
Investing Activities
capital expenditure123917769-1,095-179-535
Change in Investments
cash flow from investments123917769-1,095-179-535
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,990-4,773-5,49825,000
share issue
interest
cash flow from financing-4,990-4,773-5,49825,000
cash and cash equivalents
cash
overdraft
change in cash

wings alliance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wings alliance ltd. Get real-time insights into wings alliance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wings Alliance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wings alliance ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS21 area or any other competitors across 12 key performance metrics.

wings alliance ltd Ownership

WINGS ALLIANCE LTD group structure

Wings Alliance Ltd has no subsidiary companies.

Ultimate parent company

WINGS ALLIANCE LTD

09146742

WINGS ALLIANCE LTD Shareholders

--

wings alliance ltd directors

Wings Alliance Ltd currently has 2 directors. The longest serving directors include Mr Alexander Whittingham (Jul 2014) and Mr Roderick Wren (Aug 2016).

officercountryagestartendrole
Mr Alexander Whittingham66 years Jul 2014- Director
Mr Roderick WrenUnited Kingdom65 years Aug 2016- Director

P&L

July 2023

turnover

241.8k

-18%

operating profit

3.2k

0%

gross margin

17.4%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-164.8k

-0.01%

total assets

11.1k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

wings alliance ltd company details

company number

09146742

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

bristol groundschool, windmill road, clevedon, BS21 6UJ

Bank

-

Legal Advisor

-

wings alliance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wings alliance ltd.

wings alliance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINGS ALLIANCE LTD. This can take several minutes, an email will notify you when this has completed.

wings alliance ltd Companies House Filings - See Documents

datedescriptionview/download