ayarma ltd

Live (In Liquidation)EstablishedMicroRapid

ayarma ltd Company Information

Share AYARMA LTD

Company Number

09148332

Directors

Rachel Levy

Shareholders

rachel levy

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

14 bonhill street, london, EC2A 4BX

ayarma ltd Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of AYARMA LTD at £23.5k based on a Turnover of £68k and 0.35x industry multiple (adjusted for size and gross margin).

ayarma ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AYARMA LTD at £0 based on an EBITDA of £-43k and a 2.98x industry multiple (adjusted for size and gross margin).

ayarma ltd Estimated Valuation

£111.6k

Pomanda estimates the enterprise value of AYARMA LTD at £111.6k based on Net Assets of £42.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ayarma Ltd Overview

Ayarma Ltd is a live company located in london, EC2A 4BX with a Companies House number of 09148332. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2014, it's largest shareholder is rachel levy with a 100% stake. Ayarma Ltd is a established, micro sized company, Pomanda has estimated its turnover at £68k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ayarma Ltd Health Check

Pomanda's financial health check has awarded Ayarma Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £68k, make it smaller than the average company (£339.7k)

£68k - Ayarma Ltd

£339.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (1.7%)

45% - Ayarma Ltd

1.7% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (59.3%)

25.6% - Ayarma Ltd

59.3% - Industry AVG

profitability

Profitability

an operating margin of -63.3% make it less profitable than the average company (7.9%)

-63.3% - Ayarma Ltd

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ayarma Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Ayarma Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68k, this is less efficient (£107.2k)

£68k - Ayarma Ltd

£107.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 232 days, this is later than average (72 days)

232 days - Ayarma Ltd

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (29 days)

3 days - Ayarma Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ayarma Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ayarma Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (56.4%)

1.3% - Ayarma Ltd

56.4% - Industry AVG

AYARMA LTD financials

EXPORTms excel logo

Ayarma Ltd's latest turnover from July 2021 is estimated at £68 thousand and the company has net assets of £42.7 thousand. According to their latest financial statements, Ayarma Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover67,962194,07149,77822,467174,78341,71469,240
Other Income Or Grants
Cost Of Sales50,578143,90136,70315,915120,03429,68549,720
Gross Profit17,38450,17013,0756,55254,74912,03019,521
Admin Expenses60,429-33,9373,6373,27754,01610,17513,246
Operating Profit-43,04584,1079,4383,2757331,8556,275
Interest Payable
Interest Receivable6719965
Pre-Tax Profit-43,04584,1079,4383,2758002,0546,340
Tax-15,980-1,793-622-152-411-1,268
Profit After Tax-43,04568,1277,6452,6536481,6435,072
Dividends Paid
Retained Profit-43,04568,1277,6452,6536481,6435,072
Employee Costs45,51241,12449,24150,18847,81051,51450,294
Number Of Employees1111111
EBITDA*-43,04584,1079,4383,2757332,5536,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets1,1626042555106971,395
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1626042555106971,395
Stock & work in progress
Trade Debtors43,296122,36621,35411,11972,3267,26018,000
Group Debtors
Misc Debtors
Cash53,82525,839
misc current assets
total current assets43,296122,36621,35411,11972,32661,08543,839
total assets43,296123,52821,95811,37472,83661,78245,234
Bank overdraft
Bank loan
Trade Creditors 55337,7404,2971,35865,47354,96740,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities55337,7404,2971,35865,47354,96740,062
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities55337,7404,2971,35865,47354,96740,062
net assets42,74385,78817,66110,0167,3636,8155,172
total shareholders funds42,74385,78817,66110,0167,3636,8155,172
Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-43,04584,1079,4383,2757331,8556,275
Depreciation698698
Amortisation
Tax-15,980-1,793-622-152-411-1,268
Stock
Debtors-79,070101,01210,235-61,20765,066-10,74018,000
Creditors-37,18733,4432,939-64,11510,50614,90540,062
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,162558349-255-53,97927,78727,767
Investing Activities
capital expenditure1,162-558-349255187-2,093
Change in Investments
cash flow from investments1,162-558-349255187-2,093
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest6719965
cash flow from financing-33199165
cash and cash equivalents
cash-53,82527,98625,839
overdraft
change in cash-53,82527,98625,839

ayarma ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ayarma ltd. Get real-time insights into ayarma ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ayarma Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ayarma ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

ayarma ltd Ownership

AYARMA LTD group structure

Ayarma Ltd has no subsidiary companies.

Ultimate parent company

AYARMA LTD

09148332

AYARMA LTD Shareholders

rachel levy 100%

ayarma ltd directors

Ayarma Ltd currently has 1 director, Ms Rachel Levy serving since Apr 2019.

officercountryagestartendrole
Ms Rachel Levy46 years Apr 2019- Director

P&L

July 2021

turnover

68k

-65%

operating profit

-43k

0%

gross margin

25.6%

-1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

42.7k

-0.5%

total assets

43.3k

-0.65%

cash

0

0%

net assets

Total assets minus all liabilities

ayarma ltd company details

company number

09148332

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2021

previous names

N/A

accountant

-

auditor

-

address

14 bonhill street, london, EC2A 4BX

Bank

-

Legal Advisor

-

ayarma ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ayarma ltd.

ayarma ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AYARMA LTD. This can take several minutes, an email will notify you when this has completed.

ayarma ltd Companies House Filings - See Documents

datedescriptionview/download