gmg label limited
gmg label limited Company Information
Company Number
09152175
Next Accounts
Sep 2025
Industry
Publishing of computer games
Shareholders
green man gaming ltd
Group Structure
View All
Contact
Registered Address
124 finchley road, london, NW3 5JS
Website
http://greenmangaming.comgmg label limited Estimated Valuation
Pomanda estimates the enterprise value of GMG LABEL LIMITED at £932.8k based on a Turnover of £1.2m and 0.77x industry multiple (adjusted for size and gross margin).
gmg label limited Estimated Valuation
Pomanda estimates the enterprise value of GMG LABEL LIMITED at £4m based on an EBITDA of £1m and a 3.98x industry multiple (adjusted for size and gross margin).
gmg label limited Estimated Valuation
Pomanda estimates the enterprise value of GMG LABEL LIMITED at £1.1m based on Net Assets of £742k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gmg Label Limited Overview
Gmg Label Limited is a live company located in london, NW3 5JS with a Companies House number of 09152175. It operates in the publishing of computer games sector, SIC Code 58210. Founded in July 2014, it's largest shareholder is green man gaming ltd with a 100% stake. Gmg Label Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gmg Label Limited Health Check
Pomanda's financial health check has awarded Gmg Label Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£9.8m)
£1.2m - Gmg Label Limited
£9.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a similar rate (23.3%)
- Gmg Label Limited
23.3% - Industry AVG
Production
with a gross margin of 95.6%, this company has a lower cost of product (54.4%)
95.6% - Gmg Label Limited
54.4% - Industry AVG
Profitability
an operating margin of 35.1% make it more profitable than the average company (4%)
35.1% - Gmg Label Limited
4% - Industry AVG
Employees
with 6 employees, this is below the industry average (21)
- Gmg Label Limited
21 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gmg Label Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £201.9k, this is equally as efficient (£226.3k)
- Gmg Label Limited
£226.3k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (32 days)
59 days - Gmg Label Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 6092 days, this is slower than average (19 days)
6092 days - Gmg Label Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gmg Label Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (18 weeks)
4 weeks - Gmg Label Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (56%)
75.7% - Gmg Label Limited
56% - Industry AVG
GMG LABEL LIMITED financials
Gmg Label Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of £742 thousand. According to their latest financial statements, we estimate that Gmg Label Limited has 6 employees and maintains cash reserves of £208.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,211,573 | 613,177 | 588,532 | 244,679 | 607,775 | 20,629 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 53,127 | 10,181 | 342,292 | 168,734 | 390,223 | 12,064 | |||
| Gross Profit | 1,158,446 | 602,996 | 246,240 | 75,945 | 217,552 | 8,565 | |||
| Admin Expenses | 733,435 | 428,411 | 78,172 | 93,091 | 134,471 | 25,113 | |||
| Operating Profit | 425,011 | 174,585 | 168,068 | -17,146 | 83,081 | -16,548 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | 425,011 | 174,585 | 168,068 | -17,146 | 83,081 | -16,548 | |||
| Tax | 0 | 0 | 0 | -1,379 | 0 | 0 | |||
| Profit After Tax | 425,011 | 174,585 | 168,068 | -18,525 | 83,081 | -16,548 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 425,011 | 174,585 | 168,068 | -18,525 | 83,081 | -16,548 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | |||||||||
| EBITDA* | 1,011,429 | 451,220 | 168,068 | -17,146 | 83,081 | -16,548 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,006 | 1,097 | 591 | 1,083 | 729 | 0 | 0 | 0 | 0 |
| Intangible Assets | 459,607 | 216,486 | 243,533 | 77,986 | 162,444 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 467,613 | 217,583 | 244,124 | 79,069 | 163,173 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 197,750 | 136,064 | 177,315 | 33,246 | 46,345 | 3,123 | 239,521 | 156,239 | 17,280 |
| Group Debtors | 1,728,261 | 0 | 0 | 41,486 | 133,707 | 195,300 | 0 | 0 | 0 |
| Misc Debtors | 455,503 | 233,383 | 57,220 | 51,758 | 196,836 | 83,848 | 0 | 56,166 | 12,533 |
| Cash | 208,257 | 81,499 | 47,993 | 84,597 | 65,678 | 107,458 | 107,872 | 53,758 | 6,027 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,589,771 | 450,946 | 282,528 | 211,087 | 442,566 | 389,729 | 347,393 | 266,163 | 35,840 |
| total assets | 3,057,384 | 668,529 | 526,652 | 290,156 | 605,739 | 389,729 | 347,393 | 266,163 | 35,840 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 886,843 | 73,622 | 9,379 | 67,652 | 63,961 | 50,962 | 66,848 | 25,677 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 146,283 | 36,499 | 40,323 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,428,532 | 277,909 | 374,860 | 79,485 | 237,209 | 122,690 | 86,253 | 137,453 | 12,064 |
| total current liabilities | 2,315,375 | 351,531 | 384,239 | 147,137 | 301,170 | 173,652 | 299,384 | 199,629 | 52,387 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,315,375 | 351,531 | 384,239 | 147,137 | 301,170 | 173,652 | 299,384 | 199,629 | 52,387 |
| net assets | 742,009 | 316,998 | 142,413 | 143,019 | 304,569 | 216,077 | 48,009 | 66,534 | -16,547 |
| total shareholders funds | 742,009 | 316,998 | 142,413 | 143,019 | 304,569 | 216,077 | 48,009 | 66,534 | -16,547 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 425,011 | 174,585 | 168,068 | -17,146 | 83,081 | -16,548 | |||
| Depreciation | 1,869 | 938 | 491 | 371 | 21 | 0 | 0 | 0 | 0 |
| Amortisation | 584,549 | 275,697 | 86,662 | 183,670 | 52,552 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -1,379 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,012,067 | 134,912 | 108,045 | -250,398 | 94,617 | 42,750 | 27,116 | 182,592 | 29,813 |
| Creditors | 813,221 | 64,243 | -58,273 | 3,691 | 12,999 | -15,886 | 41,171 | 25,677 | 0 |
| Accruals and Deferred Income | 1,150,623 | -96,951 | 295,375 | -157,724 | 114,519 | 36,437 | -51,200 | 125,389 | 12,064 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 963,206 | 283,600 | 145,869 | -55,670 | 51,555 | -34,297 | |||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -146,283 | 109,784 | -3,824 | 40,323 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | 0 | 0 | -146,283 | 109,784 | -3,824 | 40,324 | |||
| cash and cash equivalents | |||||||||
| cash | 126,758 | 33,506 | -36,604 | 18,919 | -41,780 | -414 | 54,114 | 47,731 | 6,027 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 126,758 | 33,506 | -36,604 | 18,919 | -41,780 | -414 | 54,114 | 47,731 | 6,027 |
gmg label limited Credit Report and Business Information
Gmg Label Limited Competitor Analysis
Perform a competitor analysis for gmg label limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.
gmg label limited Ownership
GMG LABEL LIMITED group structure
Gmg Label Limited has no subsidiary companies.
Ultimate parent company
2 parents
GMG LABEL LIMITED
09152175
gmg label limited directors
Gmg Label Limited currently has 3 directors. The longest serving directors include Mr Paul Sulyok (Jul 2014) and Mr Callum Jay (Jul 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Sulyok | England | 57 years | Jul 2014 | - | Director |
| Mr Callum Jay | England | 50 years | Jul 2014 | - | Director |
| Mr Callum Jay | England | 49 years | Jul 2014 | - | Director |
P&L
December 2023turnover
1.2m
+98%
operating profit
425k
+143%
gross margin
95.7%
-2.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
742k
+1.34%
total assets
3.1m
+3.57%
cash
208.3k
+1.56%
net assets
Total assets minus all liabilities
Similar Companies
gmg label limited company details
company number
09152175
Type
Private limited with Share Capital
industry
58210 - Publishing of computer games
incorporation date
July 2014
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
NYMAN LIBSON PAUL LLP
address
124 finchley road, london, NW3 5JS
Bank
-
Legal Advisor
-
gmg label limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to gmg label limited. Currently there are 0 open charges and 1 have been satisfied in the past.
gmg label limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GMG LABEL LIMITED. This can take several minutes, an email will notify you when this has completed.
gmg label limited Companies House Filings - See Documents
| date | description | view/download |
|---|
