chopstix stratford limited
chopstix stratford limited Company Information
Company Number
09156338
Next Accounts
Jan 2026
Shareholders
bassam elia
menashe sadik
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
29a kentish town road, london, NW1 8NL
Website
www.chopstixgroup.comchopstix stratford limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX STRATFORD LIMITED at £451.1k based on a Turnover of £135.7k and 3.32x industry multiple (adjusted for size and gross margin).
chopstix stratford limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX STRATFORD LIMITED at £81.1k based on an EBITDA of £12.5k and a 6.5x industry multiple (adjusted for size and gross margin).
chopstix stratford limited Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX STRATFORD LIMITED at £0 based on Net Assets of £-25.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Stratford Limited Overview
Chopstix Stratford Limited is a live company located in london, NW1 8NL with a Companies House number of 09156338. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2014, it's largest shareholder is bassam elia with a 50% stake. Chopstix Stratford Limited is a established, micro sized company, Pomanda has estimated its turnover at £135.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Stratford Limited Health Check
Pomanda's financial health check has awarded Chopstix Stratford Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £135.7k, make it smaller than the average company (£914k)
£135.7k - Chopstix Stratford Limited
£914k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.4%)
25% - Chopstix Stratford Limited
5.4% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Chopstix Stratford Limited
73% - Industry AVG
Profitability
an operating margin of 8.5% make it less profitable than the average company (28.2%)
8.5% - Chopstix Stratford Limited
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Chopstix Stratford Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Chopstix Stratford Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £135.7k, this is less efficient (£186.9k)
- Chopstix Stratford Limited
£186.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Stratford Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Stratford Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Stratford Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Chopstix Stratford Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127.9%, this is a higher level of debt than the average (70.2%)
127.9% - Chopstix Stratford Limited
70.2% - Industry AVG
CHOPSTIX STRATFORD LIMITED financials
Chopstix Stratford Limited's latest turnover from April 2024 is £135.7 thousand and the company has net assets of -£25.4 thousand. According to their latest financial statements, we estimate that Chopstix Stratford Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 135,726 | 78,239 | 130,661 | 68,854 | 126,357 | 74,693 | 109,485 | 77,342 | ||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 11,482 | -42,144 | -2,069 | -4,271 | -2,604 | -1,370 | 23,002 | -2,179 | ||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 11,482 | -42,144 | -2,069 | -4,271 | -2,604 | -1,370 | 23,002 | -2,179 | ||
| Tax | -4,083 | |||||||||
| Profit After Tax | 11,482 | -42,144 | -2,069 | -4,271 | -2,604 | -1,370 | 18,919 | -2,179 | ||
| Dividends Paid | ||||||||||
| Retained Profit | 11,482 | -42,144 | -2,069 | -4,271 | -2,604 | -1,370 | 18,919 | -2,179 | ||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* | 12,482 | -40,788 | -159 | -2,540 | -1,303 | 24,303 | -1,601 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,144 | 7,694 | 9,050 | 10,960 | 6,922 | 8,223 | 9,593 | 5,597 | 6,175 | 6,946 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | 54,000 | 54,000 | ||||||||
| Total Fixed Assets | 64,144 | 61,694 | 9,050 | 10,960 | 6,922 | 8,223 | 9,593 | 5,597 | 6,175 | 6,946 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 61,784 | |||||||||
| Group Debtors | 25,892 | 30,339 | 30,339 | |||||||
| Misc Debtors | 697 | 364 | 76,522 | 86,895 | 97,288 | 86,095 | 68,100 | 71,575 | 71,043 | |
| Cash | 100 | 80 | 250 | 13,148 | 1,509 | 1,380 | 35,906 | 323 | 95 | 103 |
| misc current assets | 1 | |||||||||
| total current assets | 26,689 | 30,783 | 107,111 | 100,043 | 98,797 | 87,475 | 104,006 | 71,898 | 71,139 | 61,887 |
| total assets | 90,833 | 92,477 | 116,161 | 111,003 | 105,719 | 95,698 | 113,599 | 77,495 | 77,314 | 68,833 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 1 | 1 | 69,901 | |||||||
| Group/Directors Accounts | 45,887 | 128,638 | 106,712 | 98,584 | 78,155 | 77,305 | 70,336 | |||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 70,316 | 692 | 4,158 | 5,058 | 15,932 | 4,157 | 27,657 | 80,809 | 78,449 | |
| total current liabilities | 116,203 | 129,330 | 110,870 | 103,642 | 94,087 | 81,463 | 97,994 | 80,809 | 78,449 | 69,901 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 116,203 | 129,330 | 110,870 | 103,642 | 94,087 | 81,463 | 97,994 | 80,809 | 78,449 | 69,901 |
| net assets | -25,370 | -36,853 | 5,291 | 7,361 | 11,632 | 14,235 | 15,605 | -3,314 | -1,135 | -1,068 |
| total shareholders funds | -25,370 | -36,853 | 5,291 | 7,361 | 11,632 | 14,235 | 15,605 | -3,314 | -1,135 | -1,068 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 11,482 | -42,144 | -2,069 | -4,271 | -2,604 | -1,370 | 23,002 | -2,179 | ||
| Depreciation | 1,000 | 1,356 | 1,910 | 1,731 | 1,301 | 1,370 | 1,301 | 578 | 771 | 771 |
| Amortisation | ||||||||||
| Tax | -4,083 | |||||||||
| Stock | ||||||||||
| Debtors | -4,114 | -22,158 | 19,966 | -10,393 | 11,193 | 17,995 | -3,475 | 532 | 9,259 | 61,784 |
| Creditors | -1 | 1 | -69,901 | 69,901 | ||||||
| Accruals and Deferred Income | 69,624 | -3,466 | -900 | -10,874 | 11,775 | -23,500 | -53,152 | 2,360 | 78,449 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 86,220 | -22,096 | -21,025 | -3,021 | -722 | -41,495 | -29,456 | 227 | ||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -82,751 | 21,926 | 8,128 | 20,429 | 850 | 6,969 | 70,336 | |||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | -82,750 | 21,926 | 8,127 | 20,429 | 851 | 6,969 | 70,336 | |||
| cash and cash equivalents | ||||||||||
| cash | 20 | -170 | -12,898 | 11,639 | 129 | -34,526 | 35,583 | 228 | -8 | 103 |
| overdraft | ||||||||||
| change in cash | 20 | -170 | -12,898 | 11,639 | 129 | -34,526 | 35,583 | 228 | -8 | 103 |
chopstix stratford limited Credit Report and Business Information
Chopstix Stratford Limited Competitor Analysis
Perform a competitor analysis for chopstix stratford limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix stratford limited Ownership
CHOPSTIX STRATFORD LIMITED group structure
Chopstix Stratford Limited has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX STRATFORD LIMITED
09156338
chopstix stratford limited directors
Chopstix Stratford Limited currently has 2 directors. The longest serving directors include Mr Bassam Elia (Jul 2014) and Mr Menashe Sadik (Jul 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bassam Elia | United Kingdom | 59 years | Jul 2014 | - | Director |
| Mr Menashe Sadik | England | 53 years | Jul 2014 | - | Director |
P&L
April 2024turnover
135.7k
+73%
operating profit
11.5k
-127%
gross margin
73%
+0.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-25.4k
-0.31%
total assets
90.8k
-0.02%
cash
100
+0.25%
net assets
Total assets minus all liabilities
chopstix stratford limited company details
company number
09156338
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
HAYSMAC LLP
address
29a kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix stratford limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to chopstix stratford limited. Currently there are 2 open charges and 0 have been satisfied in the past.
chopstix stratford limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPSTIX STRATFORD LIMITED. This can take several minutes, an email will notify you when this has completed.
chopstix stratford limited Companies House Filings - See Documents
| date | description | view/download |
|---|
