spencer technologies uk limited

spencer technologies uk limited Company Information

Share SPENCER TECHNOLOGIES UK LIMITED
Live 
EstablishedMidRapid

Company Number

09156478

Industry

Other information technology and computer service activities

 

Shareholders

spencer technologies inc.

dominic anthony chapman

View All

Group Structure

View All

Contact

Registered Address

the hart shaw building, europa link, sheffield, S9 1XU

spencer technologies uk limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of SPENCER TECHNOLOGIES UK LIMITED at £9.2m based on a Turnover of £10.2m and 0.9x industry multiple (adjusted for size and gross margin).

spencer technologies uk limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of SPENCER TECHNOLOGIES UK LIMITED at £7.4m based on an EBITDA of £1.2m and a 6.03x industry multiple (adjusted for size and gross margin).

spencer technologies uk limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of SPENCER TECHNOLOGIES UK LIMITED at £3.1m based on Net Assets of £1.4m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spencer Technologies Uk Limited Overview

Spencer Technologies Uk Limited is a live company located in sheffield, S9 1XU with a Companies House number of 09156478. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2014, it's largest shareholder is spencer technologies inc. with a 98% stake. Spencer Technologies Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spencer Technologies Uk Limited Health Check

Pomanda's financial health check has awarded Spencer Technologies Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £10.2m, make it larger than the average company (£7.3m)

£10.2m - Spencer Technologies Uk Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (8%)

53% - Spencer Technologies Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)

51.7% - Spencer Technologies Uk Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (3.5%)

11.9% - Spencer Technologies Uk Limited

3.5% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (43)

22 - Spencer Technologies Uk Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Spencer Technologies Uk Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465.6k, this is more efficient (£177.9k)

£465.6k - Spencer Technologies Uk Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (52 days)

88 days - Spencer Technologies Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (33 days)

30 days - Spencer Technologies Uk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spencer Technologies Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Spencer Technologies Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a lower level of debt than the average (64.7%)

52% - Spencer Technologies Uk Limited

64.7% - Industry AVG

SPENCER TECHNOLOGIES UK LIMITED financials

EXPORTms excel logo

Spencer Technologies Uk Limited's latest turnover from December 2023 is estimated at £10.2 million and the company has net assets of £1.4 million. According to their latest financial statements, Spencer Technologies Uk Limited has 22 employees and maintains cash reserves of £269.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover10,243,2756,845,1063,024,9722,851,2523,311,6382,960,8592,428,9157,963,9812,549,462
Other Income Or Grants000000000
Cost Of Sales4,949,6693,273,1271,436,3601,362,4601,589,1201,394,8841,141,0323,718,8201,197,554
Gross Profit5,293,6063,571,9781,588,6121,488,7921,722,5181,565,9751,287,8834,245,1611,351,909
Admin Expenses4,076,0523,258,9362,134,5851,647,9751,624,0421,202,518913,1593,825,3481,444,556
Operating Profit1,217,554313,042-545,973-159,18398,476363,457374,724419,813-92,647
Interest Payable000000000
Interest Receivable17,5538,3408713981,2692,6521,5188822
Pre-Tax Profit1,235,107321,381-545,102-158,78599,744366,109376,242419,901-92,625
Tax-308,777-61,06200-18,951-69,561-71,486-83,9800
Profit After Tax926,330260,319-545,102-158,78580,793296,548304,756335,921-92,625
Dividends Paid000000000
Retained Profit926,330260,319-545,102-158,78580,793296,548304,756335,921-92,625
Employee Costs1,632,2571,410,6261,077,2871,262,701921,183601,250574,3623,104,253935,534
Number Of Employees222016201510105617
EBITDA*1,220,234320,825-536,527-159,183175,031439,312450,634419,813-68,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets8,61916,24614,83633,28231,57737,14652,34870,49068,794
Intangible Assets000050,544111,197171,850232,503293,156
Investments & Other000000000
Debtors (Due After 1 year)94,96494,39880,600000000
Total Fixed Assets103,583110,64495,43633,28282,121148,343224,198302,993361,950
Stock & work in progress000000401,693184,55330,000
Trade Debtors2,479,7801,680,861626,146497,128732,188704,692505,3201,310,026466,849
Group Debtors0105,7460371,742184,1120000
Misc Debtors79,440106,202186,26935,970183,017368,66439,14100
Cash269,925398,75677,801619,258176,794161,545545,57661,6038,996
misc current assets000000000
total current assets2,829,1452,291,565890,2161,524,0981,276,1111,234,9011,491,7301,556,182505,845
total assets2,932,7282,402,209985,6521,557,3801,358,2321,383,2441,715,9281,859,175867,795
Bank overdraft000000000
Bank loan000000000
Trade Creditors 414,303143,19986,500156,799194,186321,281323,0171,602,172423,443
Group/Directors Accounts346,78309,4420060,000459,69300
other short term finances000000000
hp & lease commitments000000000
other current liabilities762,5861,774,284665,803628,072232,952150,663375,08700
total current liabilities1,523,6721,917,483761,745784,871427,138531,9441,157,7971,602,172423,443
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00000000536,877
provisions8002,8002,3005,8005,6006,6009,97913,6070
total long term liabilities8002,8002,3005,8005,6006,6009,97913,607536,877
total liabilities1,524,4721,920,283764,045790,671432,738538,5441,167,7761,615,779960,320
net assets1,408,256481,926221,607766,709925,494844,700548,152243,396-92,525
total shareholders funds1,408,256481,926221,607766,709925,494844,700548,152243,396-92,525
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit1,217,554313,042-545,973-159,18398,476363,457374,724419,813-92,647
Depreciation2,6807,7839,446015,90215,20215,257014,390
Amortisation000060,65360,65360,653010,109
Tax-308,777-61,06200-18,951-69,561-71,486-83,9800
Stock00000-401,693217,140154,55330,000
Debtors666,9771,094,192-11,825-194,47725,961528,895-765,565843,177466,849
Creditors271,10456,699-70,299-37,387-127,095-1,736-1,279,1551,178,729423,443
Accruals and Deferred Income-1,011,6981,108,48137,731395,12082,289-224,424375,08700
Deferred Taxes & Provisions-2,000500-3,500200-1,000-3,379-3,62813,6070
Cash flow from operations-498,114331,251-560,770393,22784,31313,01019,877530,439-141,554
Investing Activities
capital expenditure4,947-9,1939,00048,839-10,33302,88558,957-386,449
Change in Investments000000000
cash flow from investments4,947-9,1939,00048,839-10,33302,88558,957-386,449
Financing Activities
Bank loans000000000
Group/Directors Accounts346,783-9,4429,4420-60,000-399,693459,69300
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities0000000-536,877536,877
share issue00001000100
interest17,5538,3408713981,2692,6521,5188822
cash flow from financing364,336-1,10210,313398-58,730-397,041461,211-536,789536,999
cash and cash equivalents
cash-128,831320,955-541,457442,46415,249-384,031483,97352,6078,996
overdraft000000000
change in cash-128,831320,955-541,457442,46415,249-384,031483,97352,6078,996

spencer technologies uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spencer technologies uk limited. Get real-time insights into spencer technologies uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spencer Technologies Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spencer technologies uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in S 9 area or any other competitors across 12 key performance metrics.

spencer technologies uk limited Ownership

SPENCER TECHNOLOGIES UK LIMITED group structure

Spencer Technologies Uk Limited has no subsidiary companies.

Ultimate parent company

SPENCER TECHNOLOGIES INC

#0091223

1 parent

SPENCER TECHNOLOGIES UK LIMITED

09156478

SPENCER TECHNOLOGIES UK LIMITED Shareholders

spencer technologies inc. 98.02%
dominic anthony chapman 0.99%
spencer technologies inc 0.99%

spencer technologies uk limited directors

Spencer Technologies Uk Limited currently has 2 directors. The longest serving directors include Mr David Strickler (Jul 2014) and Mr Dominic Chapman (Nov 2018).

officercountryagestartendrole
Mr David StricklerUnited States59 years Jul 2014- Director
Mr Dominic ChapmanUnited Kingdom49 years Nov 2018- Director

P&L

December 2023

turnover

10.2m

+50%

operating profit

1.2m

0%

gross margin

51.7%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+1.92%

total assets

2.9m

+0.22%

cash

269.9k

-0.32%

net assets

Total assets minus all liabilities

spencer technologies uk limited company details

company number

09156478

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

SPENCER TECHNOLOGIES INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the hart shaw building, europa link, sheffield, S9 1XU

Bank

-

Legal Advisor

-

spencer technologies uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spencer technologies uk limited.

spencer technologies uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPENCER TECHNOLOGIES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

spencer technologies uk limited Companies House Filings - See Documents

datedescriptionview/download