pow bar & restaurant ltd

5

pow bar & restaurant ltd Company Information

Share POW BAR & RESTAURANT LTD
Live 
EstablishedSmallHealthy

Company Number

09157749

Website

-

Registered Address

51 st georges road, london, SE1 6ER

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Margaret O'Donnell10 Years

Shareholders

margaret ann o'donnell 100%

pow bar & restaurant ltd Estimated Valuation

£417k

Pomanda estimates the enterprise value of POW BAR & RESTAURANT LTD at £417k based on a Turnover of £815.8k and 0.51x industry multiple (adjusted for size and gross margin).

pow bar & restaurant ltd Estimated Valuation

£166.8k

Pomanda estimates the enterprise value of POW BAR & RESTAURANT LTD at £166.8k based on an EBITDA of £44.8k and a 3.72x industry multiple (adjusted for size and gross margin).

pow bar & restaurant ltd Estimated Valuation

£187.6k

Pomanda estimates the enterprise value of POW BAR & RESTAURANT LTD at £187.6k based on Net Assets of £101.2k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pow Bar & Restaurant Ltd Overview

Pow Bar & Restaurant Ltd is a live company located in london, SE1 6ER with a Companies House number of 09157749. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2014, it's largest shareholder is margaret ann o'donnell with a 100% stake. Pow Bar & Restaurant Ltd is a established, small sized company, Pomanda has estimated its turnover at £815.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pow Bar & Restaurant Ltd Health Check

Pomanda's financial health check has awarded Pow Bar & Restaurant Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £815.8k, make it larger than the average company (£425k)

£815.8k - Pow Bar & Restaurant Ltd

£425k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.6%)

11% - Pow Bar & Restaurant Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (56.8%)

41.3% - Pow Bar & Restaurant Ltd

56.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (5.4%)

5.5% - Pow Bar & Restaurant Ltd

5.4% - Industry AVG

employees

Employees

with 8 employees, this is similar to the industry average (10)

8 - Pow Bar & Restaurant Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)

£14.7k - Pow Bar & Restaurant Ltd

£14.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102k, this is more efficient (£46.3k)

£102k - Pow Bar & Restaurant Ltd

£46.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (9 days)

97 days - Pow Bar & Restaurant Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (47 days)

86 days - Pow Bar & Restaurant Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pow Bar & Restaurant Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pow Bar & Restaurant Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a lower level of debt than the average (84.7%)

58.2% - Pow Bar & Restaurant Ltd

84.7% - Industry AVG

POW BAR & RESTAURANT LTD financials

EXPORTms excel logo

Pow Bar & Restaurant Ltd's latest turnover from August 2023 is estimated at £815.8 thousand and the company has net assets of £101.2 thousand. According to their latest financial statements, Pow Bar & Restaurant Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover815,774490,492231,780594,152244,190390,355282,22036,09050,853
Other Income Or Grants000000000
Cost Of Sales478,630290,140162,633357,947138,563219,875157,61819,53527,198
Gross Profit337,144200,35269,147236,205105,627170,480124,60216,55523,655
Admin Expenses292,360154,271127,702147,298105,207178,079122,16924,357-13,851
Operating Profit44,78446,081-58,55588,907420-7,5992,433-7,80237,506
Interest Payable0000437437000
Interest Receivable0000140315108104109
Pre-Tax Profit44,78446,081-58,55588,907123-7,7212,541-7,69837,615
Tax-11,196-8,7550-16,892-230-4830-7,523
Profit After Tax33,58837,326-58,55572,015100-7,7212,058-7,69830,092
Dividends Paid000000000
Retained Profit33,58837,326-58,55572,015100-7,7212,058-7,69830,092
Employee Costs117,82399,07090,65565,56558,624244,697170,66313,66313,726
Number Of Employees87754161211
EBITDA*44,78446,081-50,00388,907420-1,8606,254-4,68141,229

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets23,45025,85925,65115,59917,21317,21311,4679,36011,170
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets23,45025,85925,65115,59917,21317,21311,4679,36011,170
Stock & work in progress000006,0406,53516,5208,250
Trade Debtors218,813168,432114,216168,20744,0480001,832
Group Debtors000000000
Misc Debtors000006613132950
Cash0000037,34746,52039,50543,564
misc current assets000000000
total current assets218,813168,432114,216168,20744,04844,04853,36856,32053,646
total assets242,263194,291139,867183,80661,26161,26164,83565,68064,816
Bank overdraft0000012,946000
Bank loan000000000
Trade Creditors 113,56089,17467,10194,96044,4305,3118,1646,64834,624
Group/Directors Accounts000003,71014,40721,8670
other short term finances000000000
hp & lease commitments000000000
other current liabilities0000022,46317,71214,6710
total current liabilities113,56089,17467,10194,96044,43044,43040,28343,18634,624
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities27,49837,50042,475000000
provisions000000000
total long term liabilities27,49837,50042,475000000
total liabilities141,058126,674109,57694,96044,43044,43040,28343,18634,624
net assets101,20567,61730,29188,84616,83116,83124,55222,49430,192
total shareholders funds101,20567,61730,29188,84616,83116,83124,55222,49430,192
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit44,78446,081-58,55588,907420-7,5992,433-7,80237,506
Depreciation008,552005,7393,8213,1213,723
Amortisation000000000
Tax-11,196-8,7550-16,892-230-4830-7,523
Stock0000-6,040-495-9,9858,2708,250
Debtors50,38154,216-53,991124,15943,38734818-1,5371,832
Creditors24,38622,073-27,85950,53039,119-2,8531,516-27,97634,624
Accruals and Deferred Income0000-22,4634,7513,04114,6710
Deferred Taxes & Provisions000000000
Cash flow from operations7,5935,183-23,871-1,614-20,29418520,295-24,71958,248
Investing Activities
capital expenditure2,409-208-18,6041,6140-11,485-5,928-1,311-14,893
Change in Investments000000000
cash flow from investments2,409-208-18,6041,6140-11,485-5,928-1,311-14,893
Financing Activities
Bank loans000000000
Group/Directors Accounts0000-3,710-10,697-7,46021,8670
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-10,002-4,97542,475000000
share issue0000-100000100
interest0000-297-122108104109
cash flow from financing-10,002-4,97542,4750-4,107-10,819-7,35221,971209
cash and cash equivalents
cash0000-37,347-9,1737,015-4,05943,564
overdraft0000-12,94612,946000
change in cash0000-24,401-22,1197,015-4,05943,564

pow bar & restaurant ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pow bar & restaurant ltd. Get real-time insights into pow bar & restaurant ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pow Bar & Restaurant Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pow bar & restaurant ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

pow bar & restaurant ltd Ownership

POW BAR & RESTAURANT LTD group structure

Pow Bar & Restaurant Ltd has no subsidiary companies.

Ultimate parent company

POW BAR & RESTAURANT LTD

09157749

POW BAR & RESTAURANT LTD Shareholders

margaret ann o'donnell 100%

pow bar & restaurant ltd directors

Pow Bar & Restaurant Ltd currently has 1 director, Mrs Margaret O'Donnell serving since Aug 2014.

officercountryagestartendrole
Mrs Margaret O'DonnellEngland57 years Aug 2014- Director

P&L

August 2023

turnover

815.8k

+66%

operating profit

44.8k

0%

gross margin

41.4%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

101.2k

+0.5%

total assets

242.3k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

pow bar & restaurant ltd company details

company number

09157749

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

51 st georges road, london, SE1 6ER

accountant

-

auditor

-

pow bar & restaurant ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pow bar & restaurant ltd.

charges

pow bar & restaurant ltd Companies House Filings - See Documents

datedescriptionview/download