Pomanda estimates the enterprise value of AXIOM NEUROMONITORING LTD at £553.5k based on a Turnover of £1.1m and 0.51x industry multiple (adjusted for size and gross margin).
axiom neuromonitoring ltdEstimated Valuation
£371.9k
Pomanda estimates the enterprise value of AXIOM NEUROMONITORING LTD at £371.9k based on an EBITDA of £94k and a 3.95x industry multiple (adjusted for size and gross margin).
axiom neuromonitoring ltdEstimated Valuation
£2m
Pomanda estimates the enterprise value of AXIOM NEUROMONITORING LTD at £2m based on Net Assets of £862.6k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axiom Neuromonitoring LtdOverview
Axiom Neuromonitoring Ltd is a live company located in london, W1W 5DT with a Companies House number of 09160482. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2014, it's largest shareholder is
dale adam darbyshire
with a 100% stake. Axiom Neuromonitoring Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£1.1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Axiom Neuromonitoring Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £1.1m, make it larger than the average company (£643k)
£1.1m - Axiom Neuromonitoring Ltd
£643k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.8%)
10% - Axiom Neuromonitoring Ltd
5.8% - Industry AVG
Production
with a gross margin of 39.3%, this company has a comparable cost of product (39.3%)
39.3% - Axiom Neuromonitoring Ltd
39.3% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (5.7%)
6.8% - Axiom Neuromonitoring Ltd
5.7% - Industry AVG
Employees
with 9 employees, this is below the industry average (17)
9 - Axiom Neuromonitoring Ltd
17 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
£25.9k - Axiom Neuromonitoring Ltd
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £119.9k, this is more efficient (£48.1k)
£119.9k - Axiom Neuromonitoring Ltd
£48.1k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (23 days)
47 days - Axiom Neuromonitoring Ltd
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Axiom Neuromonitoring Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axiom Neuromonitoring Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 66 weeks, this is less cash available to meet short term requirements (113 weeks)
66 weeks - Axiom Neuromonitoring Ltd
113 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (26.6%)
19.6% - Axiom Neuromonitoring Ltd
26.6% - Industry AVG
AXIOM NEUROMONITORING LTD financials
EXPORT
Axiom Neuromonitoring Ltd's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of £862.6 thousand. According to their latest financial statements, Axiom Neuromonitoring Ltd has 9 employees and maintains cash reserves of £247 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Turnover
1,078,667
1,371,155
846,782
806,619
1,668,519
2,753,974
474,832
584,435
363,431
Other Income Or Grants
Cost Of Sales
654,749
852,494
564,712
514,484
1,067,613
1,781,568
292,064
362,117
228,184
Gross Profit
423,918
518,661
282,070
292,134
600,906
972,405
182,767
222,317
135,247
Admin Expenses
350,306
300,011
82,201
129,260
428,918
994,730
32,246
143,572
105,050
Operating Profit
73,612
218,650
199,869
162,874
171,988
-22,325
150,521
78,745
30,197
Interest Payable
3,656
3,310
1,461
121
126
Interest Receivable
13,411
5,424
313
219
1,030
1,139
258
45
64
Pre-Tax Profit
83,367
220,764
198,721
163,093
173,017
-21,186
150,779
78,669
30,135
Tax
-20,842
-41,945
-37,757
-30,988
-32,873
-28,648
-15,734
-6,027
Profit After Tax
62,525
178,819
160,964
132,105
140,144
-21,186
122,131
62,935
24,108
Dividends Paid
Retained Profit
62,525
178,819
160,964
132,105
140,144
-21,186
122,131
62,935
24,108
Employee Costs
233,043
171,394
94,008
68,974
67,890
1,476,336
21,458
20,499
213,810
Number Of Employees
9
7
4
3
3
68
1
1
10
EBITDA*
94,032
233,210
212,709
178,762
182,648
-11,925
160,921
83,945
30,197
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Tangible Assets
54,765
44,080
24,812
26,890
16,380
26,000
36,400
20,800
Intangible Assets
Investments & Other
73,250
73,250
Debtors (Due After 1 year)
Total Fixed Assets
128,015
117,330
24,812
26,890
16,380
26,000
36,400
20,800
Stock & work in progress
Trade Debtors
141,444
200,807
112,350
112,540
264,914
213,156
86,744
105,623
24,740
Group Debtors
Misc Debtors
556,417
473,512
350,415
281,725
5,990
4,866
285
Cash
247,030
263,867
356,012
270,492
166,772
107,787
195,980
10,519
25,474
misc current assets
total current assets
944,891
938,186
818,777
664,757
431,686
320,943
288,714
121,008
50,499
total assets
1,072,906
1,055,516
843,589
691,647
448,066
346,943
325,114
141,808
50,499
Bank overdraft
3,881
Bank loan
10,000
10,000
8,340
Trade Creditors
119,834
158,855
19,497
5,849
22,125
Group/Directors Accounts
285
other short term finances
hp & lease commitments
other current liabilities
182,761
217,896
174,373
181,310
96,343
48,816
total current liabilities
192,761
227,896
182,713
181,310
119,834
158,855
115,840
54,665
26,291
loans
17,500
27,500
39,575
hp & lease commitments
Accruals and Deferred Income
other liabilities
50,000
provisions
total long term liabilities
17,500
27,500
39,575
50,000
total liabilities
210,261
255,396
222,288
231,310
119,834
158,855
115,840
54,665
26,291
net assets
862,645
800,120
621,301
460,337
328,232
188,088
209,274
87,143
24,208
total shareholders funds
862,645
800,120
621,301
460,337
328,232
188,088
209,274
87,143
24,208
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Operating Activities
Operating Profit
73,612
218,650
199,869
162,874
171,988
-22,325
150,521
78,745
30,197
Depreciation
20,420
14,560
12,840
15,888
10,660
10,400
10,400
5,200
Amortisation
Tax
-20,842
-41,945
-37,757
-30,988
-32,873
-28,648
-15,734
-6,027
Stock
Debtors
23,542
211,554
68,500
129,351
51,758
120,422
-17,755
85,464
25,025
Creditors
-119,834
-39,021
139,358
13,648
-16,276
22,125
Accruals and Deferred Income
-35,135
43,523
-6,937
181,310
-96,343
47,527
48,816
Deferred Taxes & Provisions
Cash flow from operations
14,513
23,234
99,515
79,899
58,996
-89,332
211,203
15,287
21,270
Investing Activities
capital expenditure
-31,105
-33,828
-10,762
-26,398
-1,040
-26,000
-26,000
Change in Investments
73,250
cash flow from investments
-31,105
-107,078
-10,762
-26,398
-1,040
-26,000
-26,000
Financing Activities
Bank loans
1,660
8,340
Group/Directors Accounts
-285
285
Other Short Term Loans
Long term loans
-10,000
-12,075
39,575
Hire Purchase and Lease Commitments
other long term liabilities
-50,000
50,000
share issue
100
interest
9,755
2,114
-1,148
219
1,030
1,139
258
-76
-62
cash flow from financing
-245
-8,301
-3,233
50,219
1,030
1,139
258
-361
323
cash and cash equivalents
cash
-16,837
-92,145
85,520
103,720
58,985
-88,193
185,461
-14,955
25,474
overdraft
-3,881
3,881
change in cash
-16,837
-92,145
85,520
103,720
58,985
-88,193
185,461
-11,074
21,593
axiom neuromonitoring ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axiom neuromonitoring ltd. Get real-time insights into axiom neuromonitoring ltd's credit score, group structure and payment trends.
Perform a competitor analysis for axiom neuromonitoring ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
axiom neuromonitoring ltd Ownership
AXIOM NEUROMONITORING LTD group structure
Axiom Neuromonitoring Ltd has no subsidiary companies.
Ultimate parent company
AXIOM NEUROMONITORING LTD
09160482
AXIOM NEUROMONITORING LTD Shareholders
The sole shareholder of Axiom Neuromonitoring Ltd is Dale Adam Darbyshire.
dale adam darbyshire
100%
axiom neuromonitoring ltd directors
Axiom Neuromonitoring Ltd currently has 1 director, Mr Dale Darbyshire serving since Aug 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to axiom neuromonitoring ltd.
axiom neuromonitoring ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXIOM NEUROMONITORING LTD. This can take several minutes, an email will notify you when this has completed.
axiom neuromonitoring ltdCompanies House Filings - See Documents
