e t construction limited
e t construction limited Company Information
Company Number
09161310
Website
-Registered Address
16 gold tops, newport, NP20 4PH
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Edwin Taylor9 Years
Shareholders
edwin john taylor 100%
e t construction limited Estimated Valuation
Pomanda estimates the enterprise value of E T CONSTRUCTION LIMITED at £470.7k based on a Turnover of £1.2m and 0.38x industry multiple (adjusted for size and gross margin).
e t construction limited Estimated Valuation
Pomanda estimates the enterprise value of E T CONSTRUCTION LIMITED at £0 based on an EBITDA of £-4.5k and a 2.92x industry multiple (adjusted for size and gross margin).
e t construction limited Estimated Valuation
Pomanda estimates the enterprise value of E T CONSTRUCTION LIMITED at £0 based on Net Assets of £-24.7k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E T Construction Limited Overview
E T Construction Limited is a live company located in newport, NP20 4PH with a Companies House number of 09161310. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2014, it's largest shareholder is edwin john taylor with a 100% stake. E T Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E T Construction Limited Health Check
Pomanda's financial health check has awarded E T Construction Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.2m, make it larger than the average company (£427.2k)
- E T Construction Limited
£427.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.5%)
- E T Construction Limited
8.5% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (21.4%)
- E T Construction Limited
21.4% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.4%)
- E T Construction Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - E T Construction Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- E T Construction Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£190.9k)
- E T Construction Limited
£190.9k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (24 days)
- E T Construction Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (30 days)
- E T Construction Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E T Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E T Construction Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.5%, this is a higher level of debt than the average (72.4%)
108.5% - E T Construction Limited
72.4% - Industry AVG
E T CONSTRUCTION LIMITED financials
E T Construction Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of -£24.7 thousand. According to their latest financial statements, E T Construction Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 2,271 | 4,996 | 7,721 | 10,446 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 2,271 | 4,996 | 7,721 | 10,446 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,450 | 0 |
| Trade Debtors | 291,544 | 631,795 | 529,536 | 492,795 | 381,125 | 183,010 | 36,600 | 2,690 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 291,544 | 631,795 | 529,536 | 492,795 | 381,125 | 183,010 | 36,600 | 16,144 | 4 |
| total assets | 291,544 | 634,066 | 534,532 | 500,516 | 391,571 | 183,010 | 36,600 | 16,144 | 4 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 315,279 | 652,288 | 548,593 | 508,124 | 393,950 | 183,711 | 36,596 | 16,140 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 315,279 | 652,288 | 548,593 | 508,124 | 393,950 | 183,711 | 36,596 | 16,140 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,000 | 2,013 | 1,000 | 1,000 | 1,000 | 1,000 | 400 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,000 | 2,013 | 1,000 | 1,000 | 1,000 | 1,000 | 400 | 0 | 0 |
| total liabilities | 316,279 | 654,301 | 549,593 | 509,124 | 394,950 | 184,711 | 36,996 | 16,140 | 0 |
| net assets | -24,735 | -20,235 | -15,061 | -8,608 | -3,379 | -1,701 | -396 | 4 | 4 |
| total shareholders funds | -24,735 | -20,235 | -15,061 | -8,608 | -3,379 | -1,701 | -396 | 4 | 4 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -13,450 | 13,450 | 0 |
| Debtors | -340,251 | 102,259 | 36,741 | 111,670 | 198,115 | 146,410 | 33,910 | 2,690 | 0 |
| Creditors | -337,009 | 103,695 | 40,469 | 114,174 | 210,239 | 147,115 | 20,456 | 16,140 | 0 |
| Accruals and Deferred Income | -1,013 | 1,013 | 0 | 0 | 0 | 600 | 400 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 4 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 4 |
e t construction limited Credit Report and Business Information
E T Construction Limited Competitor Analysis
Perform a competitor analysis for e t construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NP20 area or any other competitors across 12 key performance metrics.
e t construction limited Ownership
E T CONSTRUCTION LIMITED group structure
E T Construction Limited has no subsidiary companies.
Ultimate parent company
E T CONSTRUCTION LIMITED
09161310
e t construction limited directors
E T Construction Limited currently has 1 director, Mr Edwin Taylor serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edwin Taylor | Wales | 73 years | Sep 2015 | - | Director |
P&L
August 2023turnover
1.2m
-51%
operating profit
-4.5k
0%
gross margin
10.2%
-6.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-24.7k
+0.22%
total assets
291.5k
-0.54%
cash
0
0%
net assets
Total assets minus all liabilities
e t construction limited company details
company number
09161310
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
August 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
vision recycling ltd (October 2016)
last accounts submitted
August 2023
address
16 gold tops, newport, NP20 4PH
accountant
-
auditor
-
e t construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e t construction limited.
e t construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
