specialist homestay limited

2.5

specialist homestay limited Company Information

Share SPECIALIST HOMESTAY LIMITED
Dissolved 

Company Number

09163274

Registered Address

the priory berwick st. john, shaftesbury, SP7 0HB

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

01637881183

Next Accounts Due

October 2024

Group Structure

View All

Directors

Mark Dineley5 Years

Gina Dineley5 Years

Shareholders

mark henry kerslake dineley 69.5%

christopher john wills 28%

View All

specialist homestay limited Estimated Valuation

£453.7k

Pomanda estimates the enterprise value of SPECIALIST HOMESTAY LIMITED at £453.7k based on a Turnover of £481k and 0.94x industry multiple (adjusted for size and gross margin).

specialist homestay limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPECIALIST HOMESTAY LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).

specialist homestay limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPECIALIST HOMESTAY LIMITED at £0 based on Net Assets of £-326.6k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Specialist Homestay Limited Overview

Specialist Homestay Limited is a dissolved company that was located in shaftesbury, SP7 0HB with a Companies House number of 09163274. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2014, it's largest shareholder was mark henry kerslake dineley with a 69.5% stake. The last turnover for Specialist Homestay Limited was estimated at £481k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Specialist Homestay Limited Health Check

Pomanda's financial health check has awarded Specialist Homestay Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £481k, make it smaller than the average company (£17.1m)

£481k - Specialist Homestay Limited

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)

-2% - Specialist Homestay Limited

5.1% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (34.8%)

20.5% - Specialist Homestay Limited

34.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Specialist Homestay Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Specialist Homestay Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Specialist Homestay Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.5k, this is more efficient (£169.2k)

£240.5k - Specialist Homestay Limited

£169.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (47 days)

0 days - Specialist Homestay Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 387 days, this is slower than average (49 days)

387 days - Specialist Homestay Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Specialist Homestay Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Specialist Homestay Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 508%, this is a higher level of debt than the average (69.3%)

508% - Specialist Homestay Limited

69.3% - Industry AVG

SPECIALIST HOMESTAY LIMITED financials

EXPORTms excel logo

Specialist Homestay Limited's latest turnover from August 2022 is estimated at £481 thousand and the company has net assets of -£326.6 thousand. According to their latest financial statements, we estimate that Specialist Homestay Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover481,013485,257523,381510,765001901,109,956
Other Income Or Grants00000000
Cost Of Sales382,577394,579420,571410,65900152893,438
Gross Profit98,43690,678102,809100,1060038216,518
Admin Expenses98,43690,678102,959106,40428,98528,74397,683381,256
Operating Profit00-150-6,298-28,985-28,743-97,645-164,738
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit00-150-6,298-28,985-28,743-97,645-164,738
Tax00000000
Profit After Tax00-150-6,298-28,985-28,743-97,645-164,738
Dividends Paid00000000
Retained Profit00-150-6,298-28,985-28,743-97,645-164,738
Employee Costs79,38475,18273,32772,6540032,805130,879
Number Of Employees22220014
EBITDA*00-150-6,298-28,985-28,743-97,645-164,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets80,00080,00080,00080,0000000
Intangible Assets00000000
Investments & Other000080,00090,000100,000180,000
Debtors (Due After 1 year)00000000
Total Fixed Assets80,00080,00080,00080,00080,00090,000100,000180,000
Stock & work in progress00000000
Trade Debtors3737373700380
Group Debtors00000000
Misc Debtors000037000
Cash00000000
misc current assets00000000
total current assets37373737370380
total assets80,03780,03780,03780,03780,03790,000100,038180,000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 406,596406,596406,596406,446000344,448
Group/Directors Accounts000046,10844,17241,2480
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000353,637336,588320,8450
total current liabilities406,596406,596406,596406,446399,745380,760362,093344,448
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities406,596406,596406,596406,446399,745380,760362,093344,448
net assets-326,559-326,559-326,559-326,409-319,708-290,760-262,055-164,448
total shareholders funds-326,559-326,559-326,559-326,409-319,708-290,760-262,055-164,448
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit00-150-6,298-28,985-28,743-97,645-164,738
Depreciation00000000
Amortisation00000000
Tax00000000
Stock00000000
Debtors000037-38380
Creditors00150406,44600-344,448344,448
Accruals and Deferred Income000-353,63717,04915,743320,8450
Deferred Taxes & Provisions00000000
Cash flow from operations00046,511-11,973-12,962-121,286179,710
Investing Activities
capital expenditure000-80,0000000
Change in Investments000-80,000-10,000-10,000-80,000180,000
cash flow from investments000010,00010,00080,000-180,000
Financing Activities
Bank loans00000000
Group/Directors Accounts000-46,1081,9362,92441,2480
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000-403373838290
interest00000000
cash flow from financing000-46,5111,9732,96241,286290
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

specialist homestay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specialist homestay limited. Get real-time insights into specialist homestay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Specialist Homestay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for specialist homestay limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SP7 area or any other competitors across 12 key performance metrics.

specialist homestay limited Ownership

SPECIALIST HOMESTAY LIMITED group structure

Specialist Homestay Limited has 1 subsidiary company.

Ultimate parent company

SPECIALIST HOMESTAY LIMITED

09163274

1 subsidiary

SPECIALIST HOMESTAY LIMITED Shareholders

mark henry kerslake dineley 69.48%
christopher john wills 28.04%
tanya lole 1.24%
melissa wills 1.24%

specialist homestay limited directors

Specialist Homestay Limited currently has 2 directors. The longest serving directors include Mr Mark Dineley (Mar 2019) and Ms Gina Dineley (Mar 2019).

officercountryagestartendrole
Mr Mark DineleyEngland54 years Mar 2019- Director
Ms Gina DineleyEngland50 years Mar 2019- Director

P&L

August 2022

turnover

481k

-1%

operating profit

0

0%

gross margin

20.5%

+9.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-326.6k

0%

total assets

80k

0%

cash

0

0%

net assets

Total assets minus all liabilities

specialist homestay limited company details

company number

09163274

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2022

previous names

N/A

accountant

-

auditor

-

address

the priory berwick st. john, shaftesbury, SP7 0HB

Bank

-

Legal Advisor

-

specialist homestay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to specialist homestay limited.

charges

specialist homestay limited Companies House Filings - See Documents

datedescriptionview/download