sheridan land ltd
sheridan land ltd Company Information
Company Number
09166936
Next Accounts
Sep 2025
Directors
Shareholders
sheridan holdings ltd
uzma majid
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
riverside house kings reach busi, yew st, stockport, cheshire, SK4 2HD
Website
-sheridan land ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERIDAN LAND LTD at £346.5k based on a Turnover of £614.3k and 0.56x industry multiple (adjusted for size and gross margin).
sheridan land ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERIDAN LAND LTD at £778.9k based on an EBITDA of £191.9k and a 4.06x industry multiple (adjusted for size and gross margin).
sheridan land ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERIDAN LAND LTD at £3.2m based on Net Assets of £1.4m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sheridan Land Ltd Overview
Sheridan Land Ltd is a live company located in stockport, SK4 2HD with a Companies House number of 09166936. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is sheridan holdings ltd with a 50% stake. Sheridan Land Ltd is a established, small sized company, Pomanda has estimated its turnover at £614.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sheridan Land Ltd Health Check
Pomanda's financial health check has awarded Sheridan Land Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £614.3k, make it smaller than the average company (£4.8m)
- Sheridan Land Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)
- Sheridan Land Ltd
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Sheridan Land Ltd
38.2% - Industry AVG
Profitability
an operating margin of 29.9% make it more profitable than the average company (5.7%)
- Sheridan Land Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Sheridan Land Ltd
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Sheridan Land Ltd
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £614.3k, this is more efficient (£171.6k)
- Sheridan Land Ltd
£171.6k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (42 days)
- Sheridan Land Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (32 days)
- Sheridan Land Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sheridan Land Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Sheridan Land Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (62.6%)
55.4% - Sheridan Land Ltd
62.6% - Industry AVG
SHERIDAN LAND LTD financials
Sheridan Land Ltd's latest turnover from December 2023 is estimated at £614.3 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Sheridan Land Ltd has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 59,862 | 68,149 | 79,199 | 93,932 | 113,576 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,700,000 | 2,500,000 | 2,270,574 | 2,270,574 | 2,238,695 | 2,118,796 | 2,100,000 | 1,473,198 | 1,387,524 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,759,862 | 2,568,149 | 2,349,773 | 2,364,506 | 2,352,271 | 2,118,796 | 2,100,000 | 1,473,198 | 1,387,524 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 157,200 | 157,199 | 157,201 | 172,402 | 50,600 | 18,000 | 18,000 | 18,000 | 20,000 |
| Group Debtors | 85,368 | 87,368 | 89,368 | 90,468 | 98,118 | 95,468 | 99,729 | 0 | 0 |
| Misc Debtors | 96,570 | 82,570 | 65,570 | 43,570 | 15,420 | 15,900 | 0 | 0 | 0 |
| Cash | 5,517 | 6,039 | 19,364 | 2,860 | 267 | 44,943 | 42,386 | 49,328 | 23,981 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 344,655 | 333,176 | 331,503 | 309,300 | 164,405 | 174,311 | 160,115 | 67,328 | 43,981 |
| total assets | 3,104,517 | 2,901,325 | 2,681,276 | 2,673,806 | 2,516,676 | 2,293,107 | 2,260,115 | 1,540,526 | 1,431,505 |
| Bank overdraft | 0 | 0 | 0 | 0 | 26,663 | 0 | 0 | 0 | 0 |
| Bank loan | 128,065 | 128,304 | 109,623 | 90,342 | 72,194 | 69,543 | 68,328 | 10,854 | 0 |
| Trade Creditors | 4,204 | 6,004 | 7,804 | 4,104 | 1,344 | 801 | 7,000 | 36,667 | 12,500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,965 | 33,719 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 10,295 | 0 | 0 | 0 | 0 |
| other current liabilities | 543,711 | 426,589 | 466,872 | 405,842 | 385,645 | 358,530 | 342,139 | 339,198 | 58,271 |
| total current liabilities | 675,980 | 560,897 | 584,299 | 500,288 | 496,141 | 428,874 | 417,467 | 418,684 | 104,490 |
| loans | 847,055 | 943,355 | 1,067,427 | 1,138,004 | 1,061,972 | 1,134,505 | 1,203,536 | 889,327 | 1,300,000 |
| hp & lease commitments | 0 | 0 | 0 | 90,378 | 95,000 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 66,645 | 0 | 0 | 0 | 0 | 0 | 172,104 | 0 |
| provisions | 197,739 | 160,296 | 105,013 | 106,660 | 109,227 | 97,113 | 97,113 | 0 | 0 |
| total long term liabilities | 1,044,794 | 1,170,296 | 1,172,440 | 1,335,042 | 1,266,199 | 1,231,618 | 1,300,649 | 1,061,431 | 1,300,000 |
| total liabilities | 1,720,774 | 1,731,193 | 1,756,739 | 1,835,330 | 1,762,340 | 1,660,492 | 1,718,116 | 1,480,115 | 1,404,490 |
| net assets | 1,383,743 | 1,170,132 | 924,537 | 838,476 | 754,336 | 632,615 | 541,999 | 60,411 | 27,015 |
| total shareholders funds | 1,383,743 | 1,170,132 | 924,537 | 838,476 | 754,336 | 632,615 | 541,999 | 60,411 | 27,015 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 8,287 | 11,060 | 14,733 | 19,644 | 1,424 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,001 | 14,998 | 5,699 | 142,302 | 34,770 | 11,639 | 99,729 | 18,000 | 20,000 |
| Creditors | -1,800 | -1,800 | 3,700 | 2,760 | 543 | -6,199 | -29,667 | 36,667 | 12,500 |
| Accruals and Deferred Income | 117,122 | -40,283 | 61,030 | 20,197 | 27,115 | 16,391 | 2,941 | 339,198 | 58,271 |
| Deferred Taxes & Provisions | 37,443 | 55,283 | -1,647 | -2,567 | 12,114 | 0 | 97,113 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 200,000 | 229,426 | 0 | 31,879 | 119,899 | 18,796 | 626,802 | 1,473,198 | 1,387,524 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | -239 | 18,681 | 19,281 | 18,148 | 2,651 | 1,215 | 57,474 | 10,854 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -31,965 | 31,965 | 33,719 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -96,300 | -124,072 | -70,577 | 76,032 | -72,533 | -69,031 | 314,209 | 889,327 | 1,300,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | -90,378 | -14,917 | 105,295 | 0 | 0 | 0 | 0 |
| other long term liabilities | -66,645 | 66,645 | 0 | 0 | 0 | 0 | -172,104 | 172,104 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -522 | -13,325 | 16,504 | 2,593 | -44,676 | 2,557 | -6,942 | 49,328 | 23,981 |
| overdraft | 0 | 0 | 0 | -26,663 | 26,663 | 0 | 0 | 0 | 0 |
| change in cash | -522 | -13,325 | 16,504 | 29,256 | -71,339 | 2,557 | -6,942 | 49,328 | 23,981 |
sheridan land ltd Credit Report and Business Information
Sheridan Land Ltd Competitor Analysis
Perform a competitor analysis for sheridan land ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK4 area or any other competitors across 12 key performance metrics.
sheridan land ltd Ownership
SHERIDAN LAND LTD group structure
Sheridan Land Ltd has no subsidiary companies.
sheridan land ltd directors
Sheridan Land Ltd currently has 1 director, Mrs Uzma Majid serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Uzma Majid | England | 66 years | May 2016 | - | Director |
P&L
December 2023turnover
614.3k
+4%
operating profit
183.6k
0%
gross margin
38.2%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.4m
+0.18%
total assets
3.1m
+0.07%
cash
5.5k
-0.09%
net assets
Total assets minus all liabilities
sheridan land ltd company details
company number
09166936
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
HALLIDAYS GROUP LTD
auditor
-
address
riverside house kings reach busi, yew st, stockport, cheshire, SK4 2HD
Bank
-
Legal Advisor
-
sheridan land ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sheridan land ltd.
sheridan land ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHERIDAN LAND LTD. This can take several minutes, an email will notify you when this has completed.
sheridan land ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
