inimay limited

1

inimay limited Company Information

Share INIMAY LIMITED
Dissolved 

Company Number

09170597

Website

-

Registered Address

10, lindum place lindum place, st. albans, hertfordshire, AL3 4JJ

Industry

Other information technology and computer service activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Thiyagarajan Selvaraj10 Years

Shareholders

yamini thiyagarajan 95%

thiyagarajan selvaraj 5%

inimay limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of INIMAY LIMITED at £23.8k based on a Turnover of £46.2k and 0.51x industry multiple (adjusted for size and gross margin).

inimay limited Estimated Valuation

£707

Pomanda estimates the enterprise value of INIMAY LIMITED at £707 based on an EBITDA of £197 and a 3.58x industry multiple (adjusted for size and gross margin).

inimay limited Estimated Valuation

£368

Pomanda estimates the enterprise value of INIMAY LIMITED at £368 based on Net Assets of £160 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inimay Limited Overview

Inimay Limited is a dissolved company that was located in hertfordshire, AL3 4JJ with a Companies House number of 09170597. It operated in the other information technology service activities sector, SIC Code 62090. Founded in August 2014, it's largest shareholder was yamini thiyagarajan with a 95% stake. The last turnover for Inimay Limited was estimated at £46.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inimay Limited Health Check

Pomanda's financial health check has awarded Inimay Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £46.2k, make it smaller than the average company (£4.7m)

£46.2k - Inimay Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (5.2%)

-41% - Inimay Limited

5.2% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (51.6%)

24.9% - Inimay Limited

51.6% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4.3%)

0.4% - Inimay Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Inimay Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)

£60.1k - Inimay Limited

£60.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.2k, this is less efficient (£143.7k)

£46.2k - Inimay Limited

£143.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (54 days)

67 days - Inimay Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (38 days)

87 days - Inimay Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inimay Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inimay Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (63.8%)

98.1% - Inimay Limited

63.8% - Industry AVG

INIMAY LIMITED financials

EXPORTms excel logo

Inimay Limited's latest turnover from February 2021 is estimated at £46.2 thousand and the company has net assets of £160. According to their latest financial statements, Inimay Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover46,23852,779219,526176,02959,70827,135
Other Income Or Grants000000
Cost Of Sales34,70639,289161,776126,18542,71419,254
Gross Profit11,53213,49157,75149,84416,9947,881
Admin Expenses11,33448,23835,77031,42222,704-9,750
Operating Profit198-34,74721,98118,422-5,71017,631
Interest Payable000000
Interest Receivable000468272
Pre-Tax Profit198-34,74721,98118,468-5,62817,703
Tax-380-4,176-3,5090-3,540
Profit After Tax160-34,74717,80514,959-5,62814,162
Dividends Paid000000
Retained Profit160-34,74717,80514,959-5,62814,162
Employee Costs60,14457,58555,97953,70953,35253,997
Number Of Employees111111
EBITDA*198-34,74721,98118,422-4,43517,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets001,2752,5503,8250
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets001,2752,5503,8250
Stock & work in progress000000
Trade Debtors8,51111,08070,51055,50700
Group Debtors000000
Misc Debtors000000
Cash000036,67028,761
misc current assets000000
total current assets8,51111,08070,51055,50736,67028,761
total assets8,51111,08071,78558,05740,49528,761
Bank overdraft000000
Bank loan000000
Trade Creditors 8,3514,52930,48734,56431,86114,499
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities8,3514,52930,48734,56431,86114,499
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities8,3514,52930,48734,56431,86114,499
net assets1606,55141,29823,4938,63414,262
total shareholders funds1606,55141,29823,4938,63414,262
Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit198-34,74721,98118,422-5,71017,631
Depreciation00001,2750
Amortisation000000
Tax-380-4,176-3,5090-3,540
Stock000000
Debtors8,511-59,43015,00355,50700
Creditors8,351-25,958-4,0772,70317,36214,499
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations0-1,275-1,275-37,89112,92728,590
Investing Activities
capital expenditure01,2751,2751,275-5,1000
Change in Investments000000
cash flow from investments01,2751,2751,275-5,1000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-1000100
interest000468272
cash flow from financing000-5482172
cash and cash equivalents
cash000-36,6707,90928,761
overdraft000000
change in cash000-36,6707,90928,761

inimay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inimay limited. Get real-time insights into inimay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inimay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inimay limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in AL3 area or any other competitors across 12 key performance metrics.

inimay limited Ownership

INIMAY LIMITED group structure

Inimay Limited has no subsidiary companies.

Ultimate parent company

INIMAY LIMITED

09170597

INIMAY LIMITED Shareholders

yamini thiyagarajan 95%
thiyagarajan selvaraj 5%

inimay limited directors

Inimay Limited currently has 1 director, Mr Thiyagarajan Selvaraj serving since Aug 2014.

officercountryagestartendrole
Mr Thiyagarajan SelvarajEngland41 years Aug 2014- Director

P&L

February 2021

turnover

46.2k

0%

operating profit

197.5

0%

gross margin

25%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2021

net assets

160

0%

total assets

8.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

inimay limited company details

company number

09170597

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2021

address

10, lindum place lindum place, st. albans, hertfordshire, AL3 4JJ

accountant

-

auditor

-

inimay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inimay limited.

charges

inimay limited Companies House Filings - See Documents

datedescriptionview/download