inimay limited Company Information
Company Number
09170597
Website
-Registered Address
10, lindum place lindum place, st. albans, hertfordshire, AL3 4JJ
Industry
Other information technology and computer service activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Thiyagarajan Selvaraj10 Years
Shareholders
yamini thiyagarajan 95%
thiyagarajan selvaraj 5%
inimay limited Estimated Valuation
Pomanda estimates the enterprise value of INIMAY LIMITED at £23.8k based on a Turnover of £46.2k and 0.51x industry multiple (adjusted for size and gross margin).
inimay limited Estimated Valuation
Pomanda estimates the enterprise value of INIMAY LIMITED at £707 based on an EBITDA of £197 and a 3.58x industry multiple (adjusted for size and gross margin).
inimay limited Estimated Valuation
Pomanda estimates the enterprise value of INIMAY LIMITED at £368 based on Net Assets of £160 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inimay Limited Overview
Inimay Limited is a dissolved company that was located in hertfordshire, AL3 4JJ with a Companies House number of 09170597. It operated in the other information technology service activities sector, SIC Code 62090. Founded in August 2014, it's largest shareholder was yamini thiyagarajan with a 95% stake. The last turnover for Inimay Limited was estimated at £46.2k.
Upgrade for unlimited company reports & a free credit check
Inimay Limited Health Check
Pomanda's financial health check has awarded Inimay Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £46.2k, make it smaller than the average company (£4.7m)
- Inimay Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (5.2%)
- Inimay Limited
5.2% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (51.6%)
- Inimay Limited
51.6% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (4.3%)
- Inimay Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Inimay Limited
35 - Industry AVG
Pay Structure
on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)
- Inimay Limited
£60.1k - Industry AVG
Efficiency
resulting in sales per employee of £46.2k, this is less efficient (£143.7k)
- Inimay Limited
£143.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (54 days)
- Inimay Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (38 days)
- Inimay Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inimay Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inimay Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (63.8%)
98.1% - Inimay Limited
63.8% - Industry AVG
INIMAY LIMITED financials
Inimay Limited's latest turnover from February 2021 is estimated at £46.2 thousand and the company has net assets of £160. According to their latest financial statements, Inimay Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2021 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2021 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 1,275 | 2,550 | 3,825 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 1,275 | 2,550 | 3,825 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 8,511 | 11,080 | 70,510 | 55,507 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 36,670 | 28,761 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,511 | 11,080 | 70,510 | 55,507 | 36,670 | 28,761 |
total assets | 8,511 | 11,080 | 71,785 | 58,057 | 40,495 | 28,761 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 8,351 | 4,529 | 30,487 | 34,564 | 31,861 | 14,499 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,351 | 4,529 | 30,487 | 34,564 | 31,861 | 14,499 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,351 | 4,529 | 30,487 | 34,564 | 31,861 | 14,499 |
net assets | 160 | 6,551 | 41,298 | 23,493 | 8,634 | 14,262 |
total shareholders funds | 160 | 6,551 | 41,298 | 23,493 | 8,634 | 14,262 |
Feb 2021 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 1,275 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | ||
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 8,511 | -59,430 | 15,003 | 55,507 | 0 | 0 |
Creditors | 8,351 | -25,958 | -4,077 | 2,703 | 17,362 | 14,499 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | -36,670 | 7,909 | 28,761 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -36,670 | 7,909 | 28,761 |
inimay limited Credit Report and Business Information
Inimay Limited Competitor Analysis
Perform a competitor analysis for inimay limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in AL3 area or any other competitors across 12 key performance metrics.
inimay limited Ownership
INIMAY LIMITED group structure
Inimay Limited has no subsidiary companies.
Ultimate parent company
INIMAY LIMITED
09170597
inimay limited directors
Inimay Limited currently has 1 director, Mr Thiyagarajan Selvaraj serving since Aug 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thiyagarajan Selvaraj | England | 41 years | Aug 2014 | - | Director |
P&L
February 2021turnover
46.2k
0%
operating profit
197.5
0%
gross margin
25%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
160
0%
total assets
8.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
inimay limited company details
company number
09170597
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
August 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2021
address
10, lindum place lindum place, st. albans, hertfordshire, AL3 4JJ
accountant
-
auditor
-
inimay limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inimay limited.
inimay limited Companies House Filings - See Documents
date | description | view/download |
---|