geordie bay limited

Live EstablishedMicroHealthy

geordie bay limited Company Information

Share GEORDIE BAY LIMITED

Company Number

09171034

Directors

Dean Friday

Shareholders

dean leslie friday

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

94 holcroft court, clipstone street, london, W1W 5DH

Website

-

geordie bay limited Estimated Valuation

£78.3k

Pomanda estimates the enterprise value of GEORDIE BAY LIMITED at £78.3k based on a Turnover of £200.2k and 0.39x industry multiple (adjusted for size and gross margin).

geordie bay limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GEORDIE BAY LIMITED at £0 based on an EBITDA of £-2.3k and a 2.82x industry multiple (adjusted for size and gross margin).

geordie bay limited Estimated Valuation

£157.9k

Pomanda estimates the enterprise value of GEORDIE BAY LIMITED at £157.9k based on Net Assets of £68.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Geordie Bay Limited Overview

Geordie Bay Limited is a live company located in london, W1W 5DH with a Companies House number of 09171034. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is dean leslie friday with a 100% stake. Geordie Bay Limited is a established, micro sized company, Pomanda has estimated its turnover at £200.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Geordie Bay Limited Health Check

Pomanda's financial health check has awarded Geordie Bay Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £200.2k, make it smaller than the average company (£2.6m)

£200.2k - Geordie Bay Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (1.3%)

5% - Geordie Bay Limited

1.3% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (36.7%)

15.5% - Geordie Bay Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (5.2%)

-1.1% - Geordie Bay Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Geordie Bay Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Geordie Bay Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.2k, this is more efficient (£124.8k)

£200.2k - Geordie Bay Limited

£124.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (42 days)

126 days - Geordie Bay Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Geordie Bay Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Geordie Bay Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Geordie Bay Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (64.2%)

0.9% - Geordie Bay Limited

64.2% - Industry AVG

GEORDIE BAY LIMITED financials

EXPORTms excel logo

Geordie Bay Limited's latest turnover from August 2021 is estimated at £200.2 thousand and the company has net assets of £68.8 thousand. According to their latest financial statements, Geordie Bay Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover200,170210,335146,091173,806197,103130,31816,038
Other Income Or Grants
Cost Of Sales169,209174,768121,477144,288163,051107,41513,349
Gross Profit30,96135,56724,61429,51834,05222,9032,690
Admin Expenses33,21136,12610,14539,303-12,354-12,983-1,520
Operating Profit-2,250-55914,469-9,78546,40635,8864,210
Interest Payable
Interest Receivable
Pre-Tax Profit-2,250-55914,469-9,78546,40635,8864,210
Tax-2,749-8,817-7,177-842
Profit After Tax-2,250-55911,720-9,78537,58928,7093,368
Dividends Paid
Retained Profit-2,250-55911,720-9,78537,58928,7093,368
Employee Costs42,87241,63641,34539,17537,98138,12137,711
Number Of Employees1111111
EBITDA*-2,250-55914,469-9,78546,40635,8864,210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets11
Stock & work in progress
Trade Debtors69,39271,39248,00261,94091,82744,6653,367
Group Debtors
Misc Debtors
Cash
misc current assets33,4485,997
total current assets69,39271,39281,45067,93791,82744,6653,367
total assets69,39271,39281,45067,93791,82844,6653,368
Bank overdraft
Bank loan
Trade Creditors 22,1627,466
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,1627,466
loans
hp & lease commitments
Accruals and Deferred Income6003502,5867935,122
other liabilities7,2637,263
provisions
total long term liabilities6003509,8498,0565,122
total liabilities6003509,8498,05622,16212,588
net assets68,79271,04271,60159,88169,66632,0773,368
total shareholders funds68,79271,04271,60159,88169,66632,0773,368
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-2,250-55914,469-9,78546,40635,8864,210
Depreciation
Amortisation
Tax-2,749-8,817-7,177-842
Stock
Debtors-2,00023,390-13,938-29,88747,16241,2983,367
Creditors-22,16214,6967,466
Accruals and Deferred Income250-2,2361,793793-5,1225,122
Deferred Taxes & Provisions
Cash flow from operations-26,18527,451-1,2671-11
Investing Activities
capital expenditure
Change in Investments-11-11
cash flow from investments1-11-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,2637,263
share issue
interest
cash flow from financing-7,2637,263
cash and cash equivalents
cash
overdraft
change in cash

geordie bay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for geordie bay limited. Get real-time insights into geordie bay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Geordie Bay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for geordie bay limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

geordie bay limited Ownership

GEORDIE BAY LIMITED group structure

Geordie Bay Limited has no subsidiary companies.

Ultimate parent company

GEORDIE BAY LIMITED

09171034

GEORDIE BAY LIMITED Shareholders

dean leslie friday 100%

geordie bay limited directors

Geordie Bay Limited currently has 1 director, Mr Dean Friday serving since Aug 2014.

officercountryagestartendrole
Mr Dean FridayUnited Kingdom45 years Aug 2014- Director

P&L

August 2021

turnover

200.2k

-5%

operating profit

-2.3k

0%

gross margin

15.5%

-8.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

68.8k

-0.03%

total assets

69.4k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

geordie bay limited company details

company number

09171034

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2021

previous names

N/A

accountant

-

auditor

-

address

94 holcroft court, clipstone street, london, W1W 5DH

Bank

-

Legal Advisor

-

geordie bay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to geordie bay limited.

geordie bay limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEORDIE BAY LIMITED. This can take several minutes, an email will notify you when this has completed.

geordie bay limited Companies House Filings - See Documents

datedescriptionview/download