Pomanda estimates the enterprise value of EUROPE NETWORK LIMITED at £5.9m based on a Turnover of £11.9m and 0.5x industry multiple (adjusted for size and gross margin).
europe network limitedEstimated Valuation
£3.2m
Pomanda estimates the enterprise value of EUROPE NETWORK LIMITED at £3.2m based on an EBITDA of £814.6k and a 3.92x industry multiple (adjusted for size and gross margin).
europe network limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EUROPE NETWORK LIMITED at £0 based on Net Assets of £-185.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Europe Network LimitedOverview
Europe Network Limited is a live company located in leicester, LE1 7GS with a Companies House number of 09172026. It operates in the other postal and courier activities sector, SIC Code 53201. Founded in August 2014, it's largest shareholder is
adrian ianc
with a 50% stake. Europe Network Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£11.9m with
low
growth in recent years.
Pomanda's financial health check has awarded Europe Network Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £11.9m, make it larger than the average company (£2m)
£11.9m - Europe Network Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)
3% - Europe Network Limited
9.1% - Industry AVG
Production
with a gross margin of 17.9%, this company has a comparable cost of product (17.9%)
17.9% - Europe Network Limited
17.9% - Industry AVG
Profitability
an operating margin of 3.6% make it more profitable than the average company (2.2%)
3.6% - Europe Network Limited
2.2% - Industry AVG
Employees
with 24 employees, this is above the industry average (16)
24 - Europe Network Limited
16 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
£34.3k - Europe Network Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £496.2k, this is more efficient (£157k)
£496.2k - Europe Network Limited
£157k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Europe Network Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (40 days)
6 days - Europe Network Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is more than average (0 days)
9 days - Europe Network Limited
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11 weeks, this is average cash available to meet short term requirements (11 weeks)
11 weeks - Europe Network Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.4%, this is a higher level of debt than the average (77.5%)
109.4% - Europe Network Limited
77.5% - Industry AVG
EUROPE NETWORK LIMITED financials
EXPORT
Europe Network Limited's latest turnover from August 2023 is estimated at £11.9 million and the company has net assets of -£185.8 thousand. According to their latest financial statements, Europe Network Limited has 24 employees and maintains cash reserves of £240 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Turnover
11,909,522
43,487,589
7,812,288
10,755,900
1,515,592
2,235,141
402,017
199,598
9
Other Income Or Grants
Cost Of Sales
9,779,711
36,666,521
6,387,270
8,860,901
1,223,005
1,770,059
308,902
157,509
7
Gross Profit
2,129,811
6,821,068
1,425,018
1,894,999
292,586
465,082
93,115
42,089
2
Admin Expenses
1,705,327
7,392,665
1,270,618
1,994,397
266,841
440,441
62,369
44,312
2
Operating Profit
424,484
-571,597
154,400
-99,398
25,745
24,641
30,746
-2,223
Interest Payable
29,276
3,583
3,050
3,677
2,381
Interest Receivable
9,019
4,580
243
37
96
245
66
7
Pre-Tax Profit
404,227
-570,600
151,593
-103,038
23,459
24,885
30,812
-2,216
Tax
-101,057
-28,803
-4,457
-4,728
-5,854
Profit After Tax
303,170
-570,600
122,790
-103,038
19,002
20,157
24,958
-2,216
Dividends Paid
Retained Profit
303,170
-570,600
122,790
-103,038
19,002
20,157
24,958
-2,216
Employee Costs
822,150
767,148
1,385,966
863,904
766,824
313,966
143,784
52,263
24,178
Number Of Employees
24
24
44
30
28
12
5
2
1
EBITDA*
814,613
-198,403
458,163
42,854
89,661
53,121
39,916
3,703
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Tangible Assets
1,170,388
930,517
989,678
452,755
338,663
179,580
83,248
17,777
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,170,388
930,517
989,678
452,755
338,663
179,580
83,248
17,777
Stock & work in progress
265,788
742,941
137,948
115,780
9,890
64,231
8,817
Trade Debtors
294,351
114,454
91,880
37,674
25,118
1
Group Debtors
Misc Debtors
304,423
331,070
12,746
700
22,421
Cash
240,000
103,577
419,847
65,801
7,512
17,988
47,259
5,539
misc current assets
total current assets
810,211
1,177,588
864,892
182,281
154,277
174,099
93,750
30,657
1
total assets
1,980,599
2,108,105
1,854,570
635,036
492,940
353,679
176,998
48,434
1
Bank overdraft
25,000
42,470
50,000
50,000
70,560
Bank loan
Trade Creditors
173,401
192,668
230,508
172,045
11,053
42,880
6,857
1,000
Group/Directors Accounts
other short term finances
hp & lease commitments
323,026
66,615
66,183
21,959
7,681
11,702
other current liabilities
846,566
1,734,341
805,989
333,424
151,380
214,306
122,843
37,947
total current liabilities
1,044,967
1,969,479
1,409,523
622,084
299,176
279,145
137,381
50,649
loans
453,000
hp & lease commitments
363,392
54,088
131,862
31,634
16,874
Accruals and Deferred Income
other liabilities
668,407
627,571
provisions
total long term liabilities
1,121,407
627,571
363,392
54,088
131,862
31,634
16,874
total liabilities
2,166,374
2,597,050
1,772,915
676,172
431,038
310,779
154,255
50,649
net assets
-185,775
-488,945
81,655
-41,136
61,902
42,900
22,743
-2,215
1
total shareholders funds
-185,775
-488,945
81,655
-41,136
61,902
42,900
22,743
-2,215
1
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Operating Activities
Operating Profit
424,484
-571,597
154,400
-99,398
25,745
24,641
30,746
-2,223
Depreciation
390,129
373,194
303,763
142,252
63,916
28,480
9,170
5,926
Amortisation
Tax
-101,057
-28,803
-4,457
-4,728
-5,854
Stock
-477,153
604,993
22,168
105,890
-54,341
55,414
8,817
Debtors
-26,647
23,973
306,397
-136,175
44,995
54,206
12,556
25,117
1
Creditors
-19,267
-37,840
58,463
160,992
-31,827
36,023
5,857
1,000
Accruals and Deferred Income
-887,775
928,352
472,565
182,044
-62,926
91,463
84,896
37,947
Deferred Taxes & Provisions
Cash flow from operations
310,314
63,143
631,823
416,175
-203
66,259
103,442
17,533
-1
Investing Activities
capital expenditure
-630,000
-314,033
-840,686
-256,344
-222,999
-124,812
-74,641
-23,703
Change in Investments
cash flow from investments
-630,000
-314,033
-840,686
-256,344
-222,999
-124,812
-74,641
-23,703
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
453,000
Hire Purchase and Lease Commitments
-686,418
565,715
-77,342
144,452
29,038
12,853
11,702
other long term liabilities
40,836
627,571
share issue
1
1
interest
-20,257
997
-2,807
-3,640
-2,285
245
66
7
cash flow from financing
473,579
-57,850
562,909
-80,982
142,167
29,283
12,919
11,709
1
cash and cash equivalents
cash
136,423
-316,270
354,046
58,289
-10,476
-29,271
41,720
5,539
overdraft
-17,470
-7,530
-20,560
70,560
change in cash
153,893
-308,740
354,046
78,849
-81,036
-29,271
41,720
5,539
europe network limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for europe network limited. Get real-time insights into europe network limited's credit score, group structure and payment trends.
Perform a competitor analysis for europe network limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in LE1 area or any other competitors across 12 key performance metrics.
europe network limited Ownership
EUROPE NETWORK LIMITED group structure
Europe Network Limited has no subsidiary companies.
Ultimate parent company
EUROPE NETWORK LIMITED
09172026
EUROPE NETWORK LIMITED Shareholders
The largest shareholders in Europe Network Limited include Adrian Ianc and Carlos Kan Dola.
adrian ianc
50%
carlos kan dola
50%
europe network limited directors
Europe Network Limited currently has 1 director, Mr Adrian Ianc serving since Aug 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to europe network limited. Currently there are 1 open charges and 2 have been satisfied in the past.
europe network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROPE NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
europe network limitedCompanies House Filings - See Documents
