Pomanda estimates the enterprise value of GODWIN 2TL LIMITED at £2.1m based on a Turnover of £1.1m and 1.96x industry multiple (adjusted for size and gross margin).
godwin 2tl limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GODWIN 2TL LIMITED at £0 based on an EBITDA of £-15.7k and a 4.2x industry multiple (adjusted for size and gross margin).
godwin 2tl limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GODWIN 2TL LIMITED at £0 based on Net Assets of £-45.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Godwin 2tl LimitedOverview
Godwin 2tl Limited is a dissolved company that was located in nottingham, NG7 1LD with a Companies House number of 09173004. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2014, it's largest shareholder was
hobson limited
with a 100% stake. The last turnover for Godwin 2tl Limited was estimated at £1.1m.
Pomanda's financial health check has awarded Godwin 2Tl Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£642k)
£1.1m - Godwin 2tl Limited
£642k - Industry AVG
Growth
3 year (CAGR) sales growth of 222%, show it is growing at a faster rate (3.3%)
222% - Godwin 2tl Limited
3.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (67.4%)
25.2% - Godwin 2tl Limited
67.4% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (50%)
-1.5% - Godwin 2tl Limited
50% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Godwin 2tl Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
£36.7k - Godwin 2tl Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £537.7k, this is more efficient (£198k)
£537.7k - Godwin 2tl Limited
£198k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (21 days)
88 days - Godwin 2tl Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (36 days)
139 days - Godwin 2tl Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Godwin 2tl Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Godwin 2tl Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 117.5%, this is a higher level of debt than the average (60.1%)
117.5% - Godwin 2tl Limited
60.1% - Industry AVG
GODWIN 2TL LIMITED financials
EXPORT
Godwin 2Tl Limited's latest turnover from August 2018 is estimated at £1.1 million and the company has net assets of -£45.9 thousand. According to their latest financial statements, we estimate that Godwin 2Tl Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Turnover
1,075,394
1,030,689
142,306
32,313
Other Income Or Grants
Cost Of Sales
804,962
777,893
106,674
24,519
Gross Profit
270,433
252,797
35,632
7,794
Admin Expenses
286,171
268,143
44,262
14,150
Operating Profit
-15,738
-15,346
-8,630
-6,356
Interest Payable
Interest Receivable
3
43
80
Pre-Tax Profit
-15,738
-15,343
-8,587
-6,276
Tax
Profit After Tax
-15,738
-15,343
-8,587
-6,276
Dividends Paid
Retained Profit
-15,738
-15,343
-8,587
-6,276
Employee Costs
73,483
68,061
36,705
34,461
Number Of Employees
2
2
1
1
EBITDA*
-15,738
-15,346
-8,630
-6,356
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
253,941
218,210
Trade Debtors
261,902
260,517
9,297
Group Debtors
Misc Debtors
Cash
2,514
32,100
misc current assets
total current assets
261,902
260,517
256,455
259,607
total assets
261,902
260,517
256,455
259,607
Bank overdraft
Bank loan
Trade Creditors
307,846
290,723
271,218
12,199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
307,846
290,723
271,218
12,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
253,584
provisions
total long term liabilities
253,584
total liabilities
307,846
290,723
271,218
265,783
net assets
-45,944
-30,206
-14,763
-6,176
total shareholders funds
-45,944
-30,206
-14,763
-6,176
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Operating Activities
Operating Profit
-15,738
-15,346
-8,630
-6,356
Depreciation
Amortisation
Tax
Stock
-253,941
35,731
218,210
Debtors
1,385
260,517
-9,297
9,297
Creditors
17,123
19,505
259,019
12,199
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2,417
223,955
-221,664
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-253,584
253,584
share issue
-100
100
interest
3
43
80
cash flow from financing
-97
-253,541
253,764
cash and cash equivalents
cash
-2,514
-29,586
32,100
overdraft
change in cash
-2,514
-29,586
32,100
godwin 2tl limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godwin 2tl limited. Get real-time insights into godwin 2tl limited's credit score, group structure and payment trends.
Perform a competitor analysis for godwin 2tl limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NG7 area or any other competitors across 12 key performance metrics.
godwin 2tl limited Ownership
GODWIN 2TL LIMITED group structure
Godwin 2Tl Limited has no subsidiary companies.
Ultimate parent company
MAS INTIMATES (PVT) LTD
#0095888
1 parent
GODWIN 2TL LIMITED
09173004
GODWIN 2TL LIMITED Shareholders
The sole shareholder of Godwin 2Tl Limited is Hobson Limited.
hobson limited
100%
godwin 2tl limited directors
Godwin 2Tl Limited currently has 1 director, Mr Stuart Pratt serving since Aug 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to godwin 2tl limited.
godwin 2tl limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GODWIN 2TL LIMITED. This can take several minutes, an email will notify you when this has completed.
godwin 2tl limitedCompanies House Filings - See Documents
