Other sports activities (not including activities of racehorse owners) n.e.c.
+2
Registered Address
38 old sneed avenue, bristol, BS9 1SE
Website
-
swift inclusive sportEstimated Valuation
£12.1k
Pomanda estimates the enterprise value of SWIFT INCLUSIVE SPORT at £12.1k based on a Turnover of £11.1k and 1.09x industry multiple (adjusted for size and gross margin).
swift inclusive sportEstimated Valuation
£15.2k
Pomanda estimates the enterprise value of SWIFT INCLUSIVE SPORT at £15.2k based on an EBITDA of £3.8k and a 4.04x industry multiple (adjusted for size and gross margin).
swift inclusive sportEstimated Valuation
£20.9k
Pomanda estimates the enterprise value of SWIFT INCLUSIVE SPORT at £20.9k based on Net Assets of £8.5k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swift Inclusive SportOverview
Swift Inclusive Sport is a converted/closed company that was located in bristol, BS9 1SE with a Companies House number of 09174546. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in August 2014, it's largest shareholder was
unknown.
The last turnover for Swift Inclusive Sport was estimated at £11.1k.
Pomanda's financial health check has awarded Swift Inclusive Sport a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
3 Weak
Size
annual sales of £11.1k, make it smaller than the average company (£400k)
£11.1k - Swift Inclusive Sport
£400k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
Production
with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)
64.2% - Swift Inclusive Sport
64.2% - Industry AVG
Profitability
an operating margin of 33.9% make it more profitable than the average company (3.6%)
33.9% - Swift Inclusive Sport
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Swift Inclusive Sport
16 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
£19.8k - Swift Inclusive Sport
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £11.1k, this is less efficient (£53k)
£11.1k - Swift Inclusive Sport
£53k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Swift Inclusive Sport
- - Industry AVG
SWIFT INCLUSIVE SPORT financials
EXPORT
Swift Inclusive Sport's latest turnover from December 2017 is £11.1 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, we estimate that Swift Inclusive Sport has 1 employee and maintains cash reserves of £8.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2017
Dec 2016
Aug 2015
Turnover
11,082
6,104
Other Income Or Grants
Cost Of Sales
3,964
2,214
Gross Profit
7,118
3,890
Admin Expenses
3,359
-2,881
Operating Profit
3,759
6,771
Interest Payable
Interest Receivable
Pre-Tax Profit
3,073
5,422
Tax
Profit After Tax
3,073
5,422
Dividends Paid
Retained Profit
3,073
5,422
Employee Costs
19,835
19,899
Number Of Employees
1
1
EBITDA*
3,759
6,771
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017
Dec 2016
Aug 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
8,495
5,422
misc current assets
total current assets
8,495
5,422
total assets
8,495
5,422
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
8,495
5,422
total shareholders funds
8,495
5,422
Dec 2017
Dec 2016
Aug 2015
Operating Activities
Operating Profit
3,759
6,771
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,759
6,771
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
3,073
5,422
overdraft
change in cash
3,073
5,422
swift inclusive sport Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swift inclusive sport. Get real-time insights into swift inclusive sport's credit score, group structure and payment trends.
Perform a competitor analysis for swift inclusive sport by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BS9 area or any other competitors across 12 key performance metrics.
swift inclusive sport Ownership
SWIFT INCLUSIVE SPORT group structure
Swift Inclusive Sport has no subsidiary companies.
Ultimate parent company
SWIFT INCLUSIVE SPORT
09174546
SWIFT INCLUSIVE SPORT Shareholders
The sole shareholder of Swift Inclusive Sport is -.
-
-
swift inclusive sport directors
Swift Inclusive Sport currently has 3 directors.
The longest serving directors include
Mr Mark Colfer (Aug 2014) and
Mrs Karen Pyrke (Aug 2014).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017
net assets
8.5k
+0.57%
total assets
8.5k
+0.57%
cash
8.5k
+0.57%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
swift inclusive sport company details
company number
09174546
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93130 - Fitness facilities
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
93120 - Activities of sport clubs
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2017
previous names
avon swifts sports club (February 2015)
accountant
-
auditor
-
address
38 old sneed avenue, bristol, BS9 1SE
Bank
-
Legal Advisor
-
swift inclusive sport Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swift inclusive sport.
swift inclusive sport Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWIFT INCLUSIVE SPORT. This can take several minutes, an email will notify you when this has completed.
swift inclusive sportCompanies House Filings - See Documents
