jr andrews construction ltd
jr andrews construction ltd Company Information
Company Number
09174743
Website
-Registered Address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Industry
Construction of commercial buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joe Andrews10 Years
Shareholders
joe ross andrews 99%
sharna andrews 1%
jr andrews construction ltd Estimated Valuation
Pomanda estimates the enterprise value of JR ANDREWS CONSTRUCTION LTD at £283.1k based on a Turnover of £687.9k and 0.41x industry multiple (adjusted for size and gross margin).
jr andrews construction ltd Estimated Valuation
Pomanda estimates the enterprise value of JR ANDREWS CONSTRUCTION LTD at £27.4k based on an EBITDA of £7.8k and a 3.53x industry multiple (adjusted for size and gross margin).
jr andrews construction ltd Estimated Valuation
Pomanda estimates the enterprise value of JR ANDREWS CONSTRUCTION LTD at £22.6k based on Net Assets of £14.8k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jr Andrews Construction Ltd Overview
Jr Andrews Construction Ltd is a live company located in basildon, SS14 3JJ with a Companies House number of 09174743. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 2014, it's largest shareholder is joe ross andrews with a 99% stake. Jr Andrews Construction Ltd is a established, small sized company, Pomanda has estimated its turnover at £687.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jr Andrews Construction Ltd Health Check
Pomanda's financial health check has awarded Jr Andrews Construction Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £687.9k, make it smaller than the average company (£10.8m)
- Jr Andrews Construction Ltd
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.5%)
- Jr Andrews Construction Ltd
4.5% - Industry AVG
Production
with a gross margin of 14.4%, this company has a comparable cost of product (14.4%)
- Jr Andrews Construction Ltd
14.4% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (3.5%)
- Jr Andrews Construction Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (32)
2 - Jr Andrews Construction Ltd
32 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Jr Andrews Construction Ltd
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £343.9k, this is equally as efficient (£343.9k)
- Jr Andrews Construction Ltd
£343.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jr Andrews Construction Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jr Andrews Construction Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jr Andrews Construction Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Jr Andrews Construction Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (71.2%)
43.3% - Jr Andrews Construction Ltd
71.2% - Industry AVG
JR ANDREWS CONSTRUCTION LTD financials
Jr Andrews Construction Ltd's latest turnover from March 2023 is estimated at £687.9 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, Jr Andrews Construction Ltd has 2 employees and maintains cash reserves of £45 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 15,832 | 31,686 | 40,683 | 0 | 0 | 0 | 7,317 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 26,066 | 14,826 | 11,492 | 11,200 | 9,345 | 19,735 | 13,809 | 5,638 | 0 |
| Cash | 45 | 43 | 22 | 128 | 17 | 1,154 | 13,463 | 12,895 | 2,987 |
| misc current assets | 0 | 0 | 26,000 | 0 | 0 | 0 | 1 | 0 | 0 |
| total current assets | 26,111 | 14,869 | 53,346 | 43,014 | 50,045 | 20,889 | 27,273 | 18,533 | 10,304 |
| total assets | 26,111 | 14,869 | 53,346 | 43,014 | 50,045 | 20,889 | 27,273 | 18,533 | 10,304 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 4,555 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,126 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,312 | 6,363 | 3,597 | 25,229 | 49,496 | 12,678 | 15,669 | 11,474 | 0 |
| total current liabilities | 11,312 | 6,363 | 3,598 | 25,229 | 49,496 | 12,679 | 15,669 | 11,474 | 9,681 |
| loans | 0 | 0 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,312 | 6,363 | 29,598 | 25,229 | 49,496 | 12,679 | 15,669 | 11,474 | 9,681 |
| net assets | 14,799 | 8,506 | 23,748 | 17,785 | 549 | 8,210 | 11,604 | 7,059 | 623 |
| total shareholders funds | 14,799 | 8,506 | 23,748 | 17,785 | 549 | 8,210 | 11,604 | 7,059 | 623 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,240 | -12,498 | -15,562 | -7,142 | 30,293 | 5,926 | 8,171 | -1,679 | 7,317 |
| Creditors | 0 | -1 | 1 | 0 | -1 | 1 | 0 | -4,555 | 4,555 |
| Accruals and Deferred Income | 4,949 | 2,766 | -21,632 | -24,267 | 36,818 | -2,991 | 4,195 | 11,474 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,126 | 5,126 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -26,000 | 26,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 2 | 21 | -106 | 111 | -1,137 | -12,309 | 568 | 9,908 | 2,987 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2 | 21 | -106 | 111 | -1,137 | -12,309 | 568 | 9,908 | 2,987 |
jr andrews construction ltd Credit Report and Business Information
Jr Andrews Construction Ltd Competitor Analysis
Perform a competitor analysis for jr andrews construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SS14 area or any other competitors across 12 key performance metrics.
jr andrews construction ltd Ownership
JR ANDREWS CONSTRUCTION LTD group structure
Jr Andrews Construction Ltd has no subsidiary companies.
Ultimate parent company
JR ANDREWS CONSTRUCTION LTD
09174743
jr andrews construction ltd directors
Jr Andrews Construction Ltd currently has 1 director, Mr Joe Andrews serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joe Andrews | 41 years | Aug 2014 | - | Director |
P&L
March 2023turnover
687.9k
+5%
operating profit
7.8k
0%
gross margin
14.4%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
14.8k
+0.74%
total assets
26.1k
+0.76%
cash
45
+0.05%
net assets
Total assets minus all liabilities
jr andrews construction ltd company details
company number
09174743
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ROBERT LEWIS ACCOUNTANTS
auditor
-
address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Bank
-
Legal Advisor
-
jr andrews construction ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jr andrews construction ltd.
jr andrews construction ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
