1st glass window cleaning ltd

1st glass window cleaning ltd Company Information

Share 1ST GLASS WINDOW CLEANING LTD
Live 
EstablishedMicroDeclining

Company Number

09175655

Industry

Window cleaning services

 

Shareholders

clifford julian perkins

Group Structure

View All

Contact

Registered Address

9 ash gate, thatcham, berkshire, RG18 4EH

1st glass window cleaning ltd Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of 1ST GLASS WINDOW CLEANING LTD at £30.4k based on a Turnover of £31.7k and 0.96x industry multiple (adjusted for size and gross margin).

1st glass window cleaning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 1ST GLASS WINDOW CLEANING LTD at £0 based on an EBITDA of £-3.8k and a 5x industry multiple (adjusted for size and gross margin).

1st glass window cleaning ltd Estimated Valuation

£232.5k

Pomanda estimates the enterprise value of 1ST GLASS WINDOW CLEANING LTD at £232.5k based on Net Assets of £71.2k and 3.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1st Glass Window Cleaning Ltd Overview

1st Glass Window Cleaning Ltd is a live company located in berkshire, RG18 4EH with a Companies House number of 09175655. It operates in the window cleaning services sector, SIC Code 81221. Founded in August 2014, it's largest shareholder is clifford julian perkins with a 100% stake. 1st Glass Window Cleaning Ltd is a established, micro sized company, Pomanda has estimated its turnover at £31.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1st Glass Window Cleaning Ltd Health Check

Pomanda's financial health check has awarded 1St Glass Window Cleaning Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £31.7k, make it smaller than the average company (£138.4k)

£31.7k - 1st Glass Window Cleaning Ltd

£138.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (11.3%)

-12% - 1st Glass Window Cleaning Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (55.4%)

50.1% - 1st Glass Window Cleaning Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (11.3%)

-16% - 1st Glass Window Cleaning Ltd

11.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - 1st Glass Window Cleaning Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - 1st Glass Window Cleaning Ltd

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£59.1k)

£31.7k - 1st Glass Window Cleaning Ltd

£59.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 1st Glass Window Cleaning Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 298 days, this is slower than average (33 days)

298 days - 1st Glass Window Cleaning Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1st Glass Window Cleaning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 414 weeks, this is more cash available to meet short term requirements (30 weeks)

414 weeks - 1st Glass Window Cleaning Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (54.2%)

34.2% - 1st Glass Window Cleaning Ltd

54.2% - Industry AVG

1ST GLASS WINDOW CLEANING LTD financials

EXPORTms excel logo

1St Glass Window Cleaning Ltd's latest turnover from March 2024 is estimated at £31.7 thousand and the company has net assets of £71.2 thousand. According to their latest financial statements, 1St Glass Window Cleaning Ltd has 1 employee and maintains cash reserves of £103.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover31,748184,65152,06045,93037,38313,754574,43353,7452,187
Other Income Or Grants0000000000
Cost Of Sales15,829116,48632,42631,99423,8588,334315,6058,5121,223
Gross Profit15,91968,16519,63413,93613,5255,420258,82845,233964
Admin Expenses20,99170,16510,26416,32512,4327,242-37,24319,78418,267-11,152
Operating Profit-5,072-2,0009,370-2,3891,093-1,82237,24539,04426,96612,116
Interest Payable0000000000
Interest Receivable3,4322,83863564625373110013
Pre-Tax Profit-1,64083810,005-2,3251,156-1,28537,55639,04426,96612,129
Tax0-159-1,9010-2200-7,136-7,601-6,710-2,547
Profit After Tax-1,6406798,104-2,325936-1,28530,42031,44320,2569,582
Dividends Paid0000000000
Retained Profit-1,6406798,104-2,325936-1,28530,42031,44320,2569,582
Employee Costs25,75019,97425,41924,19216,88916,66614,29637,79636,65517,402
Number Of Employees1111111221
EBITDA*-3,805-60911,301264,1101,95042,86544,66428,34612,116

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets5,0676,3347,7259,65612,07115,08818,86027,48017,4246,900
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets5,0676,3347,7259,65612,07115,08818,86027,48017,4246,900
Stock & work in progress0000000000
Trade Debtors080,48000000000
Group Debtors0000000000
Misc Debtors0000000000
Cash103,16027,598105,96663,28664,94659,98283,16841,05017,2535,390
misc current assets0000000000
total current assets103,160108,078105,96663,28664,94659,98283,16841,05017,2535,390
total assets108,227114,412113,69172,94277,01775,070102,02868,53034,67712,290
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 12,95115,72413,5618,91410,66411002,707
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities000009,65235,32532,24824,8380
total current liabilities12,95115,72413,5618,91410,6649,65335,32632,24824,8382,707
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities24,10525,87727,9980000000
provisions0000000000
total long term liabilities24,10525,87727,9980000000
total liabilities37,05641,60141,5598,91410,6649,65335,32632,24824,8382,707
net assets71,17172,81172,13264,02866,35365,41766,70236,2829,8399,583
total shareholders funds71,17172,81172,13264,02866,35365,41766,70236,2829,8399,583
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-5,072-2,0009,370-2,3891,093-1,82237,24539,04426,96612,116
Depreciation1,2671,3911,9312,4153,0173,7725,6205,6201,3800
Amortisation0000000000
Tax0-159-1,9010-2200-7,136-7,601-6,710-2,547
Stock0000000000
Debtors-80,48080,48000000000
Creditors-2,7732,1634,647-1,75010,663010-2,7072,707
Accruals and Deferred Income0000-9,652-25,6733,0777,41024,8380
Deferred Taxes & Provisions0000000000
Cash flow from operations73,902-79,08514,047-1,7244,901-23,72338,80744,47343,76712,276
Investing Activities
capital expenditure0000003,000-15,676-11,904-6,900
Change in Investments0000000000
cash flow from investments0000003,000-15,676-11,904-6,900
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,772-2,12127,9980000000
share issue0000000-5,000-20,0001
interest3,4322,83863564625373110013
cash flow from financing1,66071728,6336462537311-5,000-20,00014
cash and cash equivalents
cash75,562-78,36842,680-1,6604,964-23,18642,11823,79711,8635,390
overdraft0000000000
change in cash75,562-78,36842,680-1,6604,964-23,18642,11823,79711,8635,390

1st glass window cleaning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1st glass window cleaning ltd. Get real-time insights into 1st glass window cleaning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1st Glass Window Cleaning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1st glass window cleaning ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RG18 area or any other competitors across 12 key performance metrics.

1st glass window cleaning ltd Ownership

1ST GLASS WINDOW CLEANING LTD group structure

1St Glass Window Cleaning Ltd has no subsidiary companies.

Ultimate parent company

1ST GLASS WINDOW CLEANING LTD

09175655

1ST GLASS WINDOW CLEANING LTD Shareholders

clifford julian perkins 100%

1st glass window cleaning ltd directors

1St Glass Window Cleaning Ltd currently has 1 director, Mr Clifford Perkins serving since Aug 2014.

officercountryagestartendrole
Mr Clifford PerkinsUnited Kingdom54 years Aug 2014- Director

P&L

March 2024

turnover

31.7k

-83%

operating profit

-5.1k

0%

gross margin

50.2%

+35.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

71.2k

-0.02%

total assets

108.2k

-0.05%

cash

103.2k

+2.74%

net assets

Total assets minus all liabilities

1st glass window cleaning ltd company details

company number

09175655

Type

Private limited with Share Capital

industry

81221 - Window cleaning services

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

first glass window cleaning ltd (June 2017)

accountant

MPS ACCOUNTANCY & TAX LTD

auditor

-

address

9 ash gate, thatcham, berkshire, RG18 4EH

Bank

-

Legal Advisor

-

1st glass window cleaning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 1st glass window cleaning ltd.

1st glass window cleaning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1ST GLASS WINDOW CLEANING LTD. This can take several minutes, an email will notify you when this has completed.

1st glass window cleaning ltd Companies House Filings - See Documents

datedescriptionview/download