iq gb (uk) limited

Live EstablishedMicroHealthy

iq gb (uk) limited Company Information

Share IQ GB (UK) LIMITED

Company Number

09178550

Shareholders

shaun anthony kempson

martin anthony wilkinson

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

Website

-

iq gb (uk) limited Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of IQ GB (UK) LIMITED at £57.6k based on a Turnover of £187.1k and 0.31x industry multiple (adjusted for size and gross margin).

iq gb (uk) limited Estimated Valuation

£167.2k

Pomanda estimates the enterprise value of IQ GB (UK) LIMITED at £167.2k based on an EBITDA of £45.8k and a 3.65x industry multiple (adjusted for size and gross margin).

iq gb (uk) limited Estimated Valuation

£438.2k

Pomanda estimates the enterprise value of IQ GB (UK) LIMITED at £438.2k based on Net Assets of £204.6k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iq Gb (uk) Limited Overview

Iq Gb (uk) Limited is a live company located in preston, PR5 6EE with a Companies House number of 09178550. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2014, it's largest shareholder is shaun anthony kempson with a 20% stake. Iq Gb (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iq Gb (uk) Limited Health Check

Pomanda's financial health check has awarded Iq Gb (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £187.1k, make it smaller than the average company (£280.2k)

£187.1k - Iq Gb (uk) Limited

£280.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.7%)

8% - Iq Gb (uk) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Iq Gb (uk) Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 24.5% make it more profitable than the average company (2.5%)

24.5% - Iq Gb (uk) Limited

2.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Iq Gb (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Iq Gb (uk) Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.4k, this is less efficient (£156.4k)

£62.4k - Iq Gb (uk) Limited

£156.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (22 days)

15 days - Iq Gb (uk) Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (32 days)

74 days - Iq Gb (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (87 days)

0 days - Iq Gb (uk) Limited

87 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (17 weeks)

172 weeks - Iq Gb (uk) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (73.5%)

22.4% - Iq Gb (uk) Limited

73.5% - Industry AVG

IQ GB (UK) LIMITED financials

EXPORTms excel logo

Iq Gb (Uk) Limited's latest turnover from January 2024 is estimated at £187.1 thousand and the company has net assets of £204.6 thousand. According to their latest financial statements, Iq Gb (Uk) Limited has 3 employees and maintains cash reserves of £169.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover187,146325,192170,050146,786179,77990,733111,092180,73573,493
Other Income Or Grants
Cost Of Sales118,727206,760107,09794,452114,36356,21167,797111,82545,122
Gross Profit68,419118,43262,95252,33465,41634,52243,29668,91028,371
Admin Expenses22,66625,06913,2936,00555,06834,79124,04673,83436,565
Operating Profit45,75393,36349,65946,32910,348-26919,250-4,924-8,194
Interest Payable2,6343,4202,9241,525
Interest Receivable10,8356,90852515617715292728
Pre-Tax Profit53,95596,85147,25944,96010,525-25419,279-4,897-8,166
Tax-13,489-18,402-8,979-8,542-2,000-3,663
Profit After Tax40,46678,44938,28036,4188,525-25415,616-4,897-8,166
Dividends Paid
Retained Profit40,46678,44938,28036,4188,525-25415,616-4,897-8,166
Employee Costs85,76482,03783,93781,06754,12060,56557,72556,08727,706
Number Of Employees333322221
EBITDA*45,75393,36349,65946,68210,410-19619,336-4,822-8,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets354416489575677
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets354416489575677
Stock & work in progress1001001001001004719,03830,82349,384
Trade Debtors8,16823,0184276,4691,0093,20810,2883,237
Group Debtors
Misc Debtors86,0008,92212,6287,3156131,123
Cash169,509243,257151,481268,21344,6302,6081,44510,34211,046
misc current assets
total current assets263,777266,375160,930287,41044,7304,08821,00652,06664,790
total assets263,777266,375160,930287,41045,0844,50421,49552,64165,467
Bank overdraft10,32210,04810,648
Bank loan
Trade Creditors 24,09950,01099527,326793,8007,430759
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,69323,81931,676189,0236,7179391,6211,2723,518
total current liabilities51,11483,87742,324190,01834,0431,0185,4218,7024,277
loans8,07618,37732,93450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,00413,27756,85269,206
provisions673394
total long term liabilities8,07618,37732,93450,000671,03713,37156,85269,206
total liabilities59,190102,25475,258240,01834,1102,05518,79265,55473,483
net assets204,587164,12185,67247,39210,9742,4492,703-12,913-8,016
total shareholders funds204,587164,12185,67247,39210,9742,4492,703-12,913-8,016
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit45,75393,36349,65946,32910,348-26919,250-4,924-8,194
Depreciation353627386102156
Amortisation
Tax-13,489-18,402-8,979-8,542-2,000-3,663
Stock-371-8,567-21,785-18,56149,384
Debtors71,15013,669-9,74819,097-1,009-9,514-3786,5414,360
Creditors-25,91150,010-995-26,33127,247-3,721-3,6306,671759
Accruals and Deferred Income-7,126-7,857-157,347182,3065,778-682349-2,2463,518
Deferred Taxes & Provisions-6734-6194
Cash flow from operations-71,923103,445-107,914174,95142,84913,42134,64911,623-57,505
Investing Activities
capital expenditure1-833
Change in Investments
cash flow from investments1-833
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,301-14,557-17,06650,000
Hire Purchase and Lease Commitments
other long term liabilities-1,004-12,273-43,575-12,35469,206
share issue150
interest8,2013,488-2,399-1,36917715292728
cash flow from financing-2,100-11,069-19,46548,631-827-12,258-43,546-12,32769,384
cash and cash equivalents
cash-73,74891,776-116,732223,58342,0221,163-8,897-70411,046
overdraft274-60010,648
change in cash-74,02292,376-127,380223,58342,0221,163-8,897-70411,046

iq gb (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iq gb (uk) limited. Get real-time insights into iq gb (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iq Gb (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iq gb (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.

iq gb (uk) limited Ownership

IQ GB (UK) LIMITED group structure

Iq Gb (Uk) Limited has no subsidiary companies.

Ultimate parent company

IQ GB (UK) LIMITED

09178550

IQ GB (UK) LIMITED Shareholders

shaun anthony kempson 20%
martin anthony wilkinson 18.33%
andrew john parker 13.33%
gary christopher thompson 13.33%
julie thompson 11.67%
diana maria parker 11.67%
gaynor wilkinson 6.67%
deborah susan kempson 5%

iq gb (uk) limited directors

Iq Gb (Uk) Limited currently has 4 directors. The longest serving directors include Mr Gary Thompson (Aug 2014) and Mr Martin Wilkinson (Aug 2014).

officercountryagestartendrole
Mr Gary ThompsonUnited Kingdom57 years Aug 2014- Director
Mr Martin WilkinsonUnited Kingdom64 years Aug 2014- Director
Mr Shaun KempsonUnited Kingdom64 years Jul 2020- Director
Mr Andrew ParkerUnited Kingdom58 years Apr 2024- Director

P&L

January 2024

turnover

187.1k

-42%

operating profit

45.8k

0%

gross margin

36.6%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

204.6k

+0.25%

total assets

263.8k

-0.01%

cash

169.5k

-0.3%

net assets

Total assets minus all liabilities

iq gb (uk) limited company details

company number

09178550

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ROBIN OATRIDGE & CO LIMITED

auditor

-

address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

Bank

-

Legal Advisor

-

iq gb (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to iq gb (uk) limited.

iq gb (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IQ GB (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

iq gb (uk) limited Companies House Filings - See Documents

datedescriptionview/download