hp edmonton mot center limited
hp edmonton mot center limited Company Information
Company Number
09183137
Website
-Registered Address
500 white hart lane, london, N17 7NA
Industry
Maintenance and repair of motor vehicles
Telephone
02088843440
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
sercan senpalit 50%
hasan senpalit 50%
hp edmonton mot center limited Estimated Valuation
Pomanda estimates the enterprise value of HP EDMONTON MOT CENTER LIMITED at £86.7k based on a Turnover of £400.9k and 0.22x industry multiple (adjusted for size and gross margin).
hp edmonton mot center limited Estimated Valuation
Pomanda estimates the enterprise value of HP EDMONTON MOT CENTER LIMITED at £47.6k based on an EBITDA of £17.3k and a 2.75x industry multiple (adjusted for size and gross margin).
hp edmonton mot center limited Estimated Valuation
Pomanda estimates the enterprise value of HP EDMONTON MOT CENTER LIMITED at £372.2k based on Net Assets of £123.8k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hp Edmonton Mot Center Limited Overview
Hp Edmonton Mot Center Limited is a live company located in london, N17 7NA with a Companies House number of 09183137. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in August 2014, it's largest shareholder is sercan senpalit with a 50% stake. Hp Edmonton Mot Center Limited is a established, micro sized company, Pomanda has estimated its turnover at £400.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hp Edmonton Mot Center Limited Health Check
Pomanda's financial health check has awarded Hp Edmonton Mot Center Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £400.9k, make it in line with the average company (£412.7k)
- Hp Edmonton Mot Center Limited
£412.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.1%)
- Hp Edmonton Mot Center Limited
7.1% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (35.9%)
- Hp Edmonton Mot Center Limited
35.9% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (6.1%)
- Hp Edmonton Mot Center Limited
6.1% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - Hp Edmonton Mot Center Limited
5 - Industry AVG
Pay Structure
on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)
- Hp Edmonton Mot Center Limited
£24.3k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is less efficient (£95.6k)
- Hp Edmonton Mot Center Limited
£95.6k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (38 days)
- Hp Edmonton Mot Center Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (39 days)
- Hp Edmonton Mot Center Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hp Edmonton Mot Center Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hp Edmonton Mot Center Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (66.8%)
18.4% - Hp Edmonton Mot Center Limited
66.8% - Industry AVG
HP EDMONTON MOT CENTER LIMITED financials
Hp Edmonton Mot Center Limited's latest turnover from August 2023 is estimated at £400.9 thousand and the company has net assets of £123.8 thousand. According to their latest financial statements, Hp Edmonton Mot Center Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,869 | 32,336 | 18,548 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,869 | 32,336 | 18,548 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 125,859 | 118,680 | 134,538 | 67,097 | 39,410 | 24,004 | 27,024 | 17,172 | 32 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,267 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 125,859 | 118,680 | 134,538 | 67,097 | 39,410 | 24,004 | 27,024 | 17,172 | 11,299 |
| total assets | 151,728 | 151,016 | 153,086 | 67,097 | 39,410 | 24,004 | 27,024 | 17,172 | 11,299 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,925 | 40,221 | 62,460 | 23,846 | 27,202 | 7,021 | 12,278 | 3,898 | 592 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,925 | 40,221 | 62,460 | 23,846 | 27,202 | 7,021 | 12,278 | 3,898 | 592 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 27,925 | 40,221 | 62,460 | 23,846 | 27,202 | 7,021 | 12,278 | 3,898 | 592 |
| net assets | 123,803 | 110,795 | 90,626 | 43,251 | 12,208 | 16,983 | 14,746 | 13,274 | 10,707 |
| total shareholders funds | 123,803 | 110,795 | 90,626 | 43,251 | 12,208 | 16,983 | 14,746 | 13,274 | 10,707 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,179 | -15,858 | 67,441 | 27,687 | 15,406 | -3,020 | 9,852 | 17,140 | 32 |
| Creditors | -12,296 | -22,239 | 38,614 | -3,356 | 20,181 | -5,257 | 8,380 | 3,306 | 592 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,267 | 11,267 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,267 | 11,267 |
hp edmonton mot center limited Credit Report and Business Information
Hp Edmonton Mot Center Limited Competitor Analysis
Perform a competitor analysis for hp edmonton mot center limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.
hp edmonton mot center limited Ownership
HP EDMONTON MOT CENTER LIMITED group structure
Hp Edmonton Mot Center Limited has no subsidiary companies.
Ultimate parent company
HP EDMONTON MOT CENTER LIMITED
09183137
hp edmonton mot center limited directors
Hp Edmonton Mot Center Limited currently has 2 directors. The longest serving directors include Mr Hasan Senpalit (Aug 2014) and Mr Sercan Senpalit (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hasan Senpalit | England | 60 years | Aug 2014 | - | Director |
| Mr Sercan Senpalit | England | 29 years | Mar 2016 | - | Director |
P&L
August 2023turnover
400.9k
+7%
operating profit
17.3k
0%
gross margin
23.3%
+2.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
123.8k
+0.12%
total assets
151.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
hp edmonton mot center limited company details
company number
09183137
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
August 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
h. p. motors ltd. (June 2015)
last accounts submitted
August 2023
address
500 white hart lane, london, N17 7NA
accountant
-
auditor
-
hp edmonton mot center limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hp edmonton mot center limited.
hp edmonton mot center limited Companies House Filings - See Documents
| date | description | view/download |
|---|
