Pomanda estimates the enterprise value of LOUIS B SUB LIMITED at £39.1k based on a Turnover of £109.1k and 0.36x industry multiple (adjusted for size and gross margin).
louis b sub limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOUIS B SUB LIMITED at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
louis b sub limitedEstimated Valuation
£47.1k
Pomanda estimates the enterprise value of LOUIS B SUB LIMITED at £47.1k based on Net Assets of £19.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Louis B Sub LimitedOverview
Louis B Sub Limited is a live company located in london, W1W 6XH with a Companies House number of 09188207. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is
louis b holdings ltd
with a 100% stake. Louis B Sub Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£109.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Louis B Sub Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £109.1k, make it smaller than the average company (£3.7m)
£109.1k - Louis B Sub Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 146%, show it is growing at a faster rate (8.3%)
146% - Louis B Sub Limited
8.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Louis B Sub Limited
37.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Louis B Sub Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Louis B Sub Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
£46.6k - Louis B Sub Limited
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £109.1k, this is less efficient (£145.7k)
£109.1k - Louis B Sub Limited
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (36 days)
74 days - Louis B Sub Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Louis B Sub Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Louis B Sub Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Louis B Sub Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (59%)
10.8% - Louis B Sub Limited
59% - Industry AVG
LOUIS B SUB LIMITED financials
EXPORT
Louis B Sub Limited's latest turnover from March 2024 is estimated at £109.1 thousand and the company has net assets of £19.9 thousand. According to their latest financial statements, we estimate that Louis B Sub Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Aug 2015
Turnover
109,142
103,081
100,060
7,363
7,551
98,609
96,379
56,688
57,695
61,819
Other Income Or Grants
Cost Of Sales
90,500
85,132
83,918
6,209
6,253
82,174
80,228
46,679
47,723
51,451
Gross Profit
18,642
17,949
16,142
1,154
1,298
16,435
16,152
10,009
9,971
10,368
Admin Expenses
18,642
17,949
16,142
1,154
1,298
16,435
16,151
10,062
3,671
-8,282
Operating Profit
1
-53
6,300
18,650
Interest Payable
Interest Receivable
Pre-Tax Profit
1
-53
6,300
18,650
Tax
-1,260
-3,730
Profit After Tax
1
-53
5,040
14,920
Dividends Paid
Retained Profit
1
-53
5,040
14,920
Employee Costs
46,645
44,767
42,245
40,135
39,751
38,576
36,364
35,565
35,692
37,879
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
1
-53
6,300
18,650
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Aug 2015
Tangible Assets
Intangible Assets
Investments & Other
22,308
22,308
Debtors (Due After 1 year)
Total Fixed Assets
22,308
22,308
Stock & work in progress
Trade Debtors
22,308
22,308
22,308
22,308
22,308
19,851
Group Debtors
22,296
27,351
Misc Debtors
12
Cash
misc current assets
total current assets
22,308
22,308
22,308
22,308
22,308
22,308
27,351
19,851
total assets
22,308
22,308
22,308
22,308
22,308
22,308
22,308
22,308
27,351
19,851
Bank overdraft
Bank loan
Trade Creditors
2,400
2,400
4,930
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,400
2,400
7,390
total current liabilities
2,400
2,400
2,400
2,400
7,390
4,930
loans
hp & lease commitments
Accruals and Deferred Income
2,400
2,400
2,400
2,400
other liabilities
provisions
total long term liabilities
2,400
2,400
2,400
2,400
total liabilities
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
7,390
4,930
net assets
19,908
19,908
19,908
19,908
19,908
19,908
19,908
19,908
19,961
14,921
total shareholders funds
19,908
19,908
19,908
19,908
19,908
19,908
19,908
19,908
19,961
14,921
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Aug 2015
Operating Activities
Operating Profit
1
-53
6,300
18,650
Depreciation
Amortisation
Tax
-1,260
-3,730
Stock
Debtors
22,308
-22,308
-5,043
7,500
19,851
Creditors
-2,400
2,400
-4,930
4,930
Accruals and Deferred Income
2,400
-2,400
-4,990
7,390
Deferred Taxes & Provisions
Cash flow from operations
-22,308
22,308
1
-1
Investing Activities
capital expenditure
Change in Investments
-22,308
22,308
cash flow from investments
22,308
-22,308
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
overdraft
change in cash
louis b sub limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for louis b sub limited. Get real-time insights into louis b sub limited's credit score, group structure and payment trends.
Perform a competitor analysis for louis b sub limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
101 new cavendish street, 1st floor south, london, W1W 6XH
Bank
-
Legal Advisor
-
louis b sub limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to louis b sub limited.
louis b sub limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOUIS B SUB LIMITED. This can take several minutes, an email will notify you when this has completed.
louis b sub limitedCompanies House Filings - See Documents
