the apprenticeship college ltd

Live EstablishedSmallHigh

the apprenticeship college ltd Company Information

Share THE APPRENTICESHIP COLLEGE LTD

Company Number

09188248

Shareholders

quantet group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

71 queen victoria street, floor 8, london, EC4V 4AY

the apprenticeship college ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE APPRENTICESHIP COLLEGE LTD at £1.3m based on a Turnover of £2.3m and 0.58x industry multiple (adjusted for size and gross margin).

the apprenticeship college ltd Estimated Valuation

£926.7k

Pomanda estimates the enterprise value of THE APPRENTICESHIP COLLEGE LTD at £926.7k based on an EBITDA of £219.2k and a 4.23x industry multiple (adjusted for size and gross margin).

the apprenticeship college ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of THE APPRENTICESHIP COLLEGE LTD at £1.8m based on Net Assets of £854.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Apprenticeship College Ltd Overview

The Apprenticeship College Ltd is a live company located in london, EC4V 4AY with a Companies House number of 09188248. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2014, it's largest shareholder is quantet group limited with a 100% stake. The Apprenticeship College Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Apprenticeship College Ltd Health Check

Pomanda's financial health check has awarded The Apprenticeship College Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.7m)

£2.3m - The Apprenticeship College Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.2%)

16% - The Apprenticeship College Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - The Apprenticeship College Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (5.7%)

9.4% - The Apprenticeship College Ltd

5.7% - Industry AVG

employees

Employees

with 25 employees, this is similar to the industry average (22)

25 - The Apprenticeship College Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - The Apprenticeship College Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.3k, this is less efficient (£145.9k)

£90.3k - The Apprenticeship College Ltd

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (36 days)

34 days - The Apprenticeship College Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (33 days)

37 days - The Apprenticeship College Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Apprenticeship College Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (26 weeks)

6 weeks - The Apprenticeship College Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (58.8%)

33.6% - The Apprenticeship College Ltd

58.8% - Industry AVG

THE APPRENTICESHIP COLLEGE LTD financials

EXPORTms excel logo

The Apprenticeship College Ltd's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of £854.8 thousand. According to their latest financial statements, The Apprenticeship College Ltd has 25 employees and maintains cash reserves of £44.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014
Turnover2,258,0842,400,2281,765,2951,448,5752,100,3772,064,7881,291,900750,982904,853
Other Income Or Grants
Cost Of Sales1,397,1331,471,1841,095,154908,3011,301,3601,285,008800,846459,198564,465
Gross Profit860,951929,044670,141540,274799,017779,780491,055291,784340,389
Admin Expenses648,911802,739491,646479,186555,948606,870381,201269,876313,654
Operating Profit212,040126,305178,49561,088243,069172,910109,85421,90826,735
Interest Payable24,18928,49222,05011,438763
Interest Receivable1,7801,2112372546788346
Pre-Tax Profit189,63199,023156,68149,675242,352173,698110,20021,90826,735
Tax-47,408-18,814-29,769-9,438-46,047-33,003-20,938-4,381-5,347
Profit After Tax142,22380,209126,91240,237196,305140,69589,26217,52621,388
Dividends Paid
Retained Profit142,22380,209126,91240,237196,305140,69589,26217,52621,388
Employee Costs1,162,8551,298,249760,548682,8321,034,1231,079,900618,203391,213427,863
Number Of Employees252918172628171112
EBITDA*219,153182,631233,354118,704279,663184,738112,15622,58327,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014
Tangible Assets2,2104,9704,0625,0844,7781,3492,024
Intangible Assets3,3386,00160,117110,461113,75528,2866,738
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3386,00162,327115,431117,81733,37011,5161,3492,024
Stock & work in progress
Trade Debtors212,085242,251239,998161,182187,577203,845160,39285,072112,702
Group Debtors1,022,8461,003,202900,309921,378706,814128,547
Misc Debtors4,56821,10428,70623,03019,0136,48191,13152,31518,650
Cash44,23323,57033,40329,79019,64671,588138,470
misc current assets
total current assets1,283,7321,290,1271,202,4161,135,380933,050410,461389,993137,387131,352
total assets1,287,0701,296,1281,264,7431,250,8111,050,867443,831401,509138,736133,376
Bank overdraft
Bank loan84,08489,27270,00046,667
Trade Creditors 143,141130,542113,816112,748199,044127,10941,13320,7549,781
Group/Directors Accounts23,954199,975
other short term finances
hp & lease commitments
other current liabilities111,752158,28286,61987,606113,84123,89431,99378,836101,840
total current liabilities338,977378,096270,435247,021312,885174,957273,10199,590111,621
loans93,333163,333233,333303,33325,000
hp & lease commitments
Accruals and Deferred Income
other liabilities42,162122,855185,325247,803
provisions5,7929,716229229364
total long term liabilities93,333205,495361,980498,374272,803229229364
total liabilities432,310583,591632,415745,395585,688174,957273,33099,819111,985
net assets854,760712,537632,328505,416465,179268,874128,17938,91721,391
total shareholders funds854,760712,537632,328505,416465,179268,874128,17938,91721,391
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014
Operating Activities
Operating Profit212,040126,305178,49561,088243,069172,910109,85421,90826,735
Depreciation2,2102,7603,2842,8612,0161,152675675
Amortisation7,11354,11652,09954,33233,7339,8121,150
Tax-47,408-18,814-29,769-9,438-46,047-33,003-20,938-4,381-5,347
Stock
Debtors-27,05897,54463,423192,186574,53187,350114,1366,035131,352
Creditors12,59916,7261,068-86,29671,93585,97620,37910,9739,781
Accruals and Deferred Income-46,53071,663-987-26,23589,947-8,099-46,843-23,004101,840
Deferred Taxes & Provisions-5,792-3,9249,716-229-135364
Cash flow from operations164,872148,870136,319-185,735-179,033142,033-49,38212,696
Investing Activities
capital expenditure-4,450-1,755-55,230-121,041-33,682-12,469-2,699
Change in Investments
cash flow from investments-4,450-1,755-55,230-121,041-33,682-12,469-2,699
Financing Activities
Bank loans-5,18819,27223,33346,667
Group/Directors Accounts-23,954-176,021199,975
Other Short Term Loans
Long term loans-70,000-70,000-70,000278,33325,000
Hire Purchase and Lease Commitments
other long term liabilities-42,162-80,693-62,470-62,478247,803
share issue3
interest-22,409-27,281-21,813-11,413-717788346
cash flow from financing-139,759-158,702-130,950251,109248,132-175,233200,3213
cash and cash equivalents
cash20,663-9,8333,61310,144-51,942-66,882138,470
overdraft
change in cash20,663-9,8333,61310,144-51,942-66,882138,470

the apprenticeship college ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the apprenticeship college ltd. Get real-time insights into the apprenticeship college ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Apprenticeship College Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the apprenticeship college ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4V area or any other competitors across 12 key performance metrics.

the apprenticeship college ltd Ownership

THE APPRENTICESHIP COLLEGE LTD group structure

The Apprenticeship College Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE APPRENTICESHIP COLLEGE LTD

09188248

THE APPRENTICESHIP COLLEGE LTD Shareholders

quantet group limited 100%

the apprenticeship college ltd directors

The Apprenticeship College Ltd currently has 2 directors. The longest serving directors include Mr Graham Howe (Aug 2014) and Mr Jeremy Hempstead (Dec 2014).

officercountryagestartendrole
Mr Graham HoweUnited Kingdom51 years Aug 2014- Director
Mr Jeremy HempsteadUnited Kingdom76 years Dec 2014- Director

P&L

March 2024

turnover

2.3m

-6%

operating profit

212k

0%

gross margin

38.2%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

854.8k

+0.2%

total assets

1.3m

-0.01%

cash

44.2k

+0.88%

net assets

Total assets minus all liabilities

the apprenticeship college ltd company details

company number

09188248

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

london college of apprenticeship training limited (September 2018)

sherwood childcare and education apprenticeships limited (December 2014)

accountant

-

auditor

-

address

71 queen victoria street, floor 8, london, EC4V 4AY

Bank

-

Legal Advisor

-

the apprenticeship college ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the apprenticeship college ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

the apprenticeship college ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE APPRENTICESHIP COLLEGE LTD. This can take several minutes, an email will notify you when this has completed.

the apprenticeship college ltd Companies House Filings - See Documents

datedescriptionview/download