padel tennis london ltd
padel tennis london ltd Company Information
Company Number
09190911
Next Accounts
Nov 2025
Industry
Operation of sports facilities
Activities of sport clubs
Shareholders
jordi garcia de pascual
paul taaffe
View AllGroup Structure
View All
Contact
Registered Address
20 colne road, london, N21 2JD
Website
www.padeltennis.co.ukpadel tennis london ltd Estimated Valuation
Pomanda estimates the enterprise value of PADEL TENNIS LONDON LTD at £244.1k based on a Turnover of £334.7k and 0.73x industry multiple (adjusted for size and gross margin).
padel tennis london ltd Estimated Valuation
Pomanda estimates the enterprise value of PADEL TENNIS LONDON LTD at £95.4k based on an EBITDA of £34k and a 2.81x industry multiple (adjusted for size and gross margin).
padel tennis london ltd Estimated Valuation
Pomanda estimates the enterprise value of PADEL TENNIS LONDON LTD at £88.7k based on Net Assets of £49.7k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Padel Tennis London Ltd Overview
Padel Tennis London Ltd is a live company located in london, N21 2JD with a Companies House number of 09190911. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2014, it's largest shareholder is jordi garcia de pascual with a 25% stake. Padel Tennis London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £334.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Padel Tennis London Ltd Health Check
Pomanda's financial health check has awarded Padel Tennis London Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £334.7k, make it smaller than the average company (£529k)
- Padel Tennis London Ltd
£529k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (11.6%)
- Padel Tennis London Ltd
11.6% - Industry AVG
Production
with a gross margin of 32.3%, this company has a higher cost of product (58.1%)
- Padel Tennis London Ltd
58.1% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (1.5%)
- Padel Tennis London Ltd
1.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (19)
- Padel Tennis London Ltd
19 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
- Padel Tennis London Ltd
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £83.7k, this is more efficient (£48.9k)
- Padel Tennis London Ltd
£48.9k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (11 days)
- Padel Tennis London Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (40 days)
- Padel Tennis London Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Padel Tennis London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Padel Tennis London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (39.5%)
58% - Padel Tennis London Ltd
39.5% - Industry AVG
PADEL TENNIS LONDON LTD financials
Padel Tennis London Ltd's latest turnover from February 2024 is estimated at £334.7 thousand and the company has net assets of £49.7 thousand. According to their latest financial statements, we estimate that Padel Tennis London Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 77,047 | 78,501 | 83,490 | 89,602 | 39,593 | 37,335 | 37,716 | 40,339 | 46,360 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 77,047 | 78,501 | 83,490 | 89,602 | 39,593 | 37,335 | 37,716 | 40,339 | 46,360 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361 |
| Trade Debtors | 37,014 | 12,948 | 16,823 | 12,065 | 40,744 | 24,161 | 16,883 | 11,910 | 80 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,240 | 51 | 80 | 1,708 | 1,135 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,410 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 661 | 306 | 203 | 0 |
| total current assets | 41,254 | 12,999 | 16,903 | 13,773 | 41,879 | 24,822 | 17,189 | 12,113 | 8,851 |
| total assets | 118,301 | 91,500 | 100,393 | 103,375 | 81,472 | 62,157 | 54,905 | 52,452 | 55,211 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 66,338 | 65,367 | 66,757 | 66,894 | 64,780 | 59,192 | 58,427 | 58,305 | 58,681 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 66,338 | 65,367 | 66,757 | 66,894 | 64,780 | 59,192 | 58,427 | 58,305 | 58,681 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,307 | 1,975 | 2,020 | 932 | 1,085 | 1,352 | 926 | 930 | 0 |
| other liabilities | 0 | 0 | 13,620 | 17,500 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,307 | 1,975 | 15,640 | 18,432 | 1,085 | 1,352 | 926 | 930 | 0 |
| total liabilities | 68,645 | 67,342 | 82,397 | 85,326 | 65,865 | 60,544 | 59,353 | 59,235 | 58,681 |
| net assets | 49,656 | 24,158 | 17,996 | 18,049 | 15,607 | 1,613 | -4,448 | -6,783 | -3,470 |
| total shareholders funds | 49,656 | 24,158 | 17,996 | 18,049 | 15,607 | 1,613 | -4,448 | -6,783 | -3,470 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,884 | ||||||||
| Amortisation | 0 | ||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -361 | 361 |
| Debtors | 28,255 | -3,904 | 3,130 | -28,106 | 17,718 | 7,278 | 4,973 | 11,830 | 80 |
| Creditors | 971 | -1,390 | -137 | 2,114 | 5,588 | 765 | 122 | -376 | 58,681 |
| Accruals and Deferred Income | 332 | -45 | 1,088 | -153 | -267 | 426 | -4 | 930 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -13,620 | -3,880 | 17,500 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,410 | 8,410 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,410 | 8,410 |
padel tennis london ltd Credit Report and Business Information
Padel Tennis London Ltd Competitor Analysis
Perform a competitor analysis for padel tennis london ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
padel tennis london ltd Ownership
PADEL TENNIS LONDON LTD group structure
Padel Tennis London Ltd has no subsidiary companies.
Ultimate parent company
PADEL TENNIS LONDON LTD
09190911
padel tennis london ltd directors
Padel Tennis London Ltd currently has 4 directors. The longest serving directors include Mr Graham Taaffe (Sep 2014) and Mr Paul Taaffe (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Taaffe | England | 51 years | Sep 2014 | - | Director |
| Mr Paul Taaffe | England | 44 years | Sep 2014 | - | Director |
| Mr Jordi Garcia De Pascual | England | 46 years | Sep 2014 | - | Director |
| Mr Carlos Moya Puchal | England | 53 years | Sep 2014 | - | Director |
P&L
February 2024turnover
334.7k
+166%
operating profit
34k
0%
gross margin
32.4%
+2.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
49.7k
+1.06%
total assets
118.3k
+0.29%
cash
0
0%
net assets
Total assets minus all liabilities
padel tennis london ltd company details
company number
09190911
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
93120 - Activities of sport clubs
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
20 colne road, london, N21 2JD
Bank
-
Legal Advisor
-
padel tennis london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to padel tennis london ltd.
padel tennis london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PADEL TENNIS LONDON LTD. This can take several minutes, an email will notify you when this has completed.
padel tennis london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
