fractalogix ltd
fractalogix ltd Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
7 milbanke court, milbanke way, bracknell, berkshire, RG12 1RP
Website
-fractalogix ltd Estimated Valuation
Pomanda estimates the enterprise value of FRACTALOGIX LTD at £5.7k based on a Turnover of £11.1k and 0.51x industry multiple (adjusted for size and gross margin).
fractalogix ltd Estimated Valuation
Pomanda estimates the enterprise value of FRACTALOGIX LTD at £0 based on an EBITDA of £-310 and a 3.6x industry multiple (adjusted for size and gross margin).
fractalogix ltd Estimated Valuation
Pomanda estimates the enterprise value of FRACTALOGIX LTD at £2k based on Net Assets of £885 and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fractalogix Ltd Overview
Fractalogix Ltd is a live company located in bracknell, RG12 1RP with a Companies House number of 09191012. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2014, it's largest shareholder is ian walton with a 100% stake. Fractalogix Ltd is a established, micro sized company, Pomanda has estimated its turnover at £11.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fractalogix Ltd Health Check
Pomanda's financial health check has awarded Fractalogix Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £11.1k, make it smaller than the average company (£1.2m)
- Fractalogix Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.6%)
- Fractalogix Ltd
6.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (48.7%)
- Fractalogix Ltd
48.7% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (6.7%)
- Fractalogix Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Fractalogix Ltd
11 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)
- Fractalogix Ltd
£56.3k - Industry AVG
Efficiency
resulting in sales per employee of £11.1k, this is less efficient (£124.8k)
- Fractalogix Ltd
£124.8k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (64 days)
- Fractalogix Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (29 days)
- Fractalogix Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fractalogix Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fractalogix Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.5%, this is a higher level of debt than the average (57.8%)
79.5% - Fractalogix Ltd
57.8% - Industry AVG
FRACTALOGIX LTD financials
Fractalogix Ltd's latest turnover from August 2023 is estimated at £11.1 thousand and the company has net assets of £885. According to their latest financial statements, we estimate that Fractalogix Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 152 | 203 | 270 | 360 | |||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 152 | 203 | 270 | 360 | |||||
| Stock & work in progress | |||||||||
| Trade Debtors | 4,154 | 4,407 | 4,407 | 4,407 | 4,467 | 4,477 | 1,537 | 1,767 | 10,280 |
| Group Debtors | |||||||||
| Misc Debtors | 640 | ||||||||
| Cash | 32,102 | ||||||||
| misc current assets | |||||||||
| total current assets | 4,154 | 4,407 | 4,407 | 4,407 | 4,467 | 4,477 | 1,537 | 1,767 | 43,022 |
| total assets | 4,306 | 4,610 | 4,677 | 4,767 | 4,467 | 4,477 | 1,537 | 1,767 | 43,022 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 2,939 | 2,939 | 2,939 | 2,939 | 1,594 | 769 | 772 | 1,663 | 15,002 |
| Group/Directors Accounts | 1,594 | ||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 2,939 | 2,939 | 2,939 | 2,939 | 1,594 | 2,363 | 772 | 1,663 | 15,002 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 482 | 476 | 289 | 181 | 769 | ||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 482 | 476 | 289 | 181 | 769 | ||||
| total liabilities | 3,421 | 3,415 | 3,228 | 3,120 | 2,363 | 2,363 | 772 | 1,663 | 15,002 |
| net assets | 885 | 1,195 | 1,449 | 1,647 | 2,104 | 2,114 | 765 | 104 | 28,020 |
| total shareholders funds | 885 | 1,195 | 1,449 | 1,647 | 2,104 | 2,114 | 765 | 104 | 28,020 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -253 | -60 | -10 | 2,940 | -230 | -9,153 | 10,920 | ||
| Creditors | 1,345 | 825 | -3 | -891 | -13,339 | 15,002 | |||
| Accruals and Deferred Income | 6 | 187 | 108 | -588 | 769 | ||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -1,594 | 1,594 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -32,102 | 32,102 | |||||||
| overdraft | |||||||||
| change in cash | -32,102 | 32,102 |
fractalogix ltd Credit Report and Business Information
Fractalogix Ltd Competitor Analysis
Perform a competitor analysis for fractalogix ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG12 area or any other competitors across 12 key performance metrics.
fractalogix ltd Ownership
FRACTALOGIX LTD group structure
Fractalogix Ltd has no subsidiary companies.
Ultimate parent company
FRACTALOGIX LTD
09191012
fractalogix ltd directors
Fractalogix Ltd currently has 1 director, Mr Ian Walton serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Walton | England | 52 years | Aug 2014 | - | Director |
P&L
August 2023turnover
11.1k
-4%
operating profit
-310
0%
gross margin
26.2%
-6.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
885
-0.26%
total assets
4.3k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fractalogix ltd company details
company number
09191012
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
MARTIN & FAHY ACCOUNTANTS LLP
auditor
-
address
7 milbanke court, milbanke way, bracknell, berkshire, RG12 1RP
Bank
-
Legal Advisor
-
fractalogix ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fractalogix ltd.
fractalogix ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRACTALOGIX LTD. This can take several minutes, an email will notify you when this has completed.
fractalogix ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
