house crowd project 075 limited

2.5

house crowd project 075 limited Company Information

Share HOUSE CROWD PROJECT 075 LIMITED
Dissolved 

Company Number

09191393

Registered Address

91-95 hale road hale, altrincham, WA15 9HW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01616674264

Next Accounts Due

September 2024

Group Structure

View All

Directors

Charles Fearnhead10 Years

Shareholders

kay mason 13.2%

stephen kandiuk 13.2%

View All

house crowd project 075 limited Estimated Valuation

£49.3k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 075 LIMITED at £49.3k based on a Turnover of £21.7k and 2.27x industry multiple (adjusted for size and gross margin).

house crowd project 075 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 075 LIMITED at £0 based on an EBITDA of £-469 and a 4.81x industry multiple (adjusted for size and gross margin).

house crowd project 075 limited Estimated Valuation

£77k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 075 LIMITED at £77k based on Net Assets of £77.8k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 075 Limited Overview

House Crowd Project 075 Limited is a dissolved company that was located in altrincham, WA15 9HW with a Companies House number of 09191393. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2014, it's largest shareholder was kay mason with a 13.2% stake. The last turnover for House Crowd Project 075 Limited was estimated at £21.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 075 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 075 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £21.7k, make it smaller than the average company (£598.5k)

£21.7k - House Crowd Project 075 Limited

£598.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 118%, show it is growing at a faster rate (2.9%)

118% - House Crowd Project 075 Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (70.4%)

29.7% - House Crowd Project 075 Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (43.2%)

-2.2% - House Crowd Project 075 Limited

43.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 075 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - House Crowd Project 075 Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.7k, this is less efficient (£156.2k)

£21.7k - House Crowd Project 075 Limited

£156.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (29 days)

85 days - House Crowd Project 075 Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (34 days)

67 days - House Crowd Project 075 Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 075 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 075 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (64.3%)

3.5% - House Crowd Project 075 Limited

64.3% - Industry AVG

HOUSE CROWD PROJECT 075 LIMITED financials

EXPORTms excel logo

House Crowd Project 075 Limited's latest turnover from August 2019 is estimated at £21.7 thousand and the company has net assets of £77.8 thousand. According to their latest financial statements, we estimate that House Crowd Project 075 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover21,67522,0033,1232,0873,683
Other Income Or Grants00000
Cost Of Sales15,23415,1572,1031,4012,611
Gross Profit6,4416,8461,0206861,072
Admin Expenses6,910-87,2461,725958-2,616
Operating Profit-46994,092-705-2723,688
Interest Payable00000
Interest Receivable019121110
Pre-Tax Profit-46994,111-693-2613,698
Tax0-17,88100-739
Profit After Tax-46976,230-693-2612,958
Dividends Paid00000
Retained Profit-46976,230-693-2612,958
Employee Costs27,55826,55525,25825,55625,800
Number Of Employees11111
EBITDA*-46994,092-705-2723,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets75,55275,55275,55275,5860
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets75,55275,55275,55275,5860
Stock & work in progress000075,586
Trade Debtors5,0485,46900126
Group Debtors00000
Misc Debtors00000
Cash005,0144,6103,854
misc current assets00000
total current assets5,0485,4695,0144,61079,566
total assets80,60081,02180,56680,19679,566
Bank overdraft00000
Bank loan00000
Trade Creditors 2,8352,7873,5612,4981,607
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities2,8352,7873,5612,4981,607
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities2,8352,7873,5612,4981,607
net assets77,76578,23477,00577,69877,959
total shareholders funds77,76578,23477,00577,69877,959
Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-46994,092-705-2723,688
Depreciation00000
Amortisation00000
Tax0-17,88100-739
Stock000-75,58675,586
Debtors-4215,4690-126126
Creditors48-7741,0638911,607
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations069,96835876,331-71,156
Investing Activities
capital expenditure0034-75,5860
Change in Investments00000
cash flow from investments0034-75,5860
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-75,0010075,001
interest019121110
cash flow from financing0-74,982121175,011
cash and cash equivalents
cash0-5,0144047563,854
overdraft00000
change in cash0-5,0144047563,854

house crowd project 075 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 075 limited. Get real-time insights into house crowd project 075 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 075 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 075 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WA15 area or any other competitors across 12 key performance metrics.

house crowd project 075 limited Ownership

HOUSE CROWD PROJECT 075 LIMITED group structure

House Crowd Project 075 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 075 LIMITED

09191393

HOUSE CROWD PROJECT 075 LIMITED Shareholders

kay mason 13.16%
stephen kandiuk 13.16%
timothy collins 13.16%
vladyslav borisovich shynkarenko 6.58%
nadia allen 5.26%
jonathan wiggin 3.95%
kathy holland 3.95%
james penfold 3.95%
paul rosier 3.95%
hugh burnett 3.95%

house crowd project 075 limited directors

House Crowd Project 075 Limited currently has 1 director, Mr Charles Fearnhead serving since Aug 2014.

officercountryagestartendrole
Mr Charles FearnheadEngland55 years Aug 2014- Director

P&L

August 2019

turnover

21.7k

-1%

operating profit

-469

0%

gross margin

29.8%

-4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2019

net assets

77.8k

-0.01%

total assets

80.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 075 limited company details

company number

09191393

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

August 2019

address

91-95 hale road hale, altrincham, WA15 9HW

accountant

-

auditor

-

house crowd project 075 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 075 limited.

charges

house crowd project 075 limited Companies House Filings - See Documents

datedescriptionview/download