idex biometrics uk ltd

idex biometrics uk ltd Company Information

Share IDEX BIOMETRICS UK LTD
Live 
EstablishedSmallRapid

Company Number

09193617

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Directors

Carl Clausen

Erling Svela

View All

Shareholders

idex biometrics asa

Group Structure

View All

Contact

Registered Address

3rd floor northern assurance bui, princess street, manchester, M2 4DN

Website

-

idex biometrics uk ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of IDEX BIOMETRICS UK LTD at £1.4m based on a Turnover of £2.4m and 0.56x industry multiple (adjusted for size and gross margin).

idex biometrics uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEX BIOMETRICS UK LTD at £0 based on an EBITDA of £-2m and a 4.97x industry multiple (adjusted for size and gross margin).

idex biometrics uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEX BIOMETRICS UK LTD at £0 based on Net Assets of £-6.9m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idex Biometrics Uk Ltd Overview

Idex Biometrics Uk Ltd is a live company located in manchester, M2 4DN with a Companies House number of 09193617. It operates in the other engineering activities sector, SIC Code 71129. Founded in August 2014, it's largest shareholder is idex biometrics asa with a 100% stake. Idex Biometrics Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idex Biometrics Uk Ltd Health Check

Pomanda's financial health check has awarded Idex Biometrics Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£5.1m)

£2.4m - Idex Biometrics Uk Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7.7%)

34% - Idex Biometrics Uk Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - Idex Biometrics Uk Ltd

31.9% - Industry AVG

profitability

Profitability

an operating margin of -83% make it less profitable than the average company (5.3%)

-83% - Idex Biometrics Uk Ltd

5.3% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (34)

34 - Idex Biometrics Uk Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £98k, the company has a higher pay structure (£55.6k)

£98k - Idex Biometrics Uk Ltd

£55.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.2k, this is less efficient (£128.1k)

£71.2k - Idex Biometrics Uk Ltd

£128.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Idex Biometrics Uk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (27 days)

2 days - Idex Biometrics Uk Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idex Biometrics Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Idex Biometrics Uk Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 593.5%, this is a higher level of debt than the average (59.6%)

593.5% - Idex Biometrics Uk Ltd

59.6% - Industry AVG

IDEX BIOMETRICS UK LTD financials

EXPORTms excel logo

Idex Biometrics Uk Ltd's latest turnover from December 2023 is £2.4 million and the company has net assets of -£6.9 million. According to their latest financial statements, Idex Biometrics Uk Ltd has 34 employees and maintains cash reserves of £169.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover2,420,6641,751,1937,652,6301,014,1351,526,3501,439,3952,805,951696,651599,804
Other Income Or Grants000000000
Cost Of Sales1,649,2771,199,0485,347,469717,9711,069,544983,9241,922,667467,837400,285
Gross Profit771,387552,1452,305,161296,164456,806455,471883,284228,814199,519
Admin Expenses2,779,8793,018,323-1,705,8822,679,0853,022,7292,620,425764,724183,239176,450
Operating Profit-2,008,492-2,466,1784,011,043-2,382,921-2,565,923-2,164,954118,56045,57523,069
Interest Payable0017,68918,83320,99119,43510,4261,871496
Interest Receivable15,3313,2780806210000
Pre-Tax Profit-1,993,161-2,462,9003,993,354-2,400,948-2,586,893-2,184,389108,13443,70422,573
Tax476,955329,87501,498,8948,9900-20,668-8,741-4,515
Profit After Tax-1,516,206-2,133,0253,993,354-902,054-2,577,903-2,184,38987,46634,96318,058
Dividends Paid000000000
Retained Profit-1,516,206-2,133,0253,993,354-902,054-2,577,903-2,184,38987,46634,96318,058
Employee Costs3,333,4213,165,1562,777,2972,702,9103,209,6352,612,7231,923,402551,248497,349
Number Of Employees3431252732272263
EBITDA*-1,950,269-2,411,9684,074,345-2,317,430-2,491,430-2,101,636151,95845,57523,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets60,957117,04779,324107,189157,497140,761164,91900
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets60,957117,04779,324107,189157,497140,761164,91900
Stock & work in progress000000000
Trade Debtors0001,995,208847,816653,345444,289183,95835,899
Group Debtors680,908683,756260,435000000
Misc Debtors478,392649,383215,650652,945238,946181,522141,17827,6102,289
Cash169,36828,823647,607311,504217,246269,834203,42933,640126,660
misc current assets000000000
total current assets1,328,6681,361,9621,123,6922,959,6571,304,0081,104,701788,896245,208164,848
total assets1,389,6251,479,0091,203,0163,066,8461,461,5051,245,462953,815245,208164,848
Bank overdraft000000000
Bank loan000000000
Trade Creditors 13,32965,6267,6723,9321,35823,68013,70720,7486,735
Group/Directors Accounts7,938,1756,317,3544,118,17510,009,0757,447,8874,687,258662,79362,36892,389
other short term finances000000000
hp & lease commitments000000000
other current liabilities296,087437,789285,904255,928312,295256,656115,409108,07146,666
total current liabilities8,247,5916,820,7694,411,75110,268,9357,761,5404,967,594791,909191,187145,790
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions00000020,41900
total long term liabilities00000020,41900
total liabilities8,247,5916,820,7694,411,75110,268,9357,761,5404,967,594812,328191,187145,790
net assets-6,857,966-5,341,760-3,208,735-7,202,089-6,300,035-3,722,132141,48754,02119,058
total shareholders funds-6,857,966-5,341,760-3,208,735-7,202,089-6,300,035-3,722,132141,48754,02119,058
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-2,008,492-2,466,1784,011,043-2,382,921-2,565,923-2,164,954118,56045,57523,069
Depreciation58,22354,21063,30265,49174,49363,31833,39800
Amortisation000000000
Tax476,955329,87501,498,8948,9900-20,668-8,741-4,515
Stock000000000
Debtors-173,839857,054-2,172,0681,561,391251,895249,400373,899173,38038,188
Creditors-52,29757,9543,7402,574-22,3229,973-7,04114,0136,735
Accruals and Deferred Income-141,702151,88529,976-56,36755,639141,2477,33861,40546,666
Deferred Taxes & Provisions00000-20,41920,41900
Cash flow from operations-1,493,474-2,729,3086,280,129-2,433,720-2,701,018-2,220,235-221,893-61,12833,767
Investing Activities
capital expenditure00000-39,160-198,31700
Change in Investments000000000
cash flow from investments00000-39,160-198,31700
Financing Activities
Bank loans000000000
Group/Directors Accounts1,620,8212,199,179-5,890,9002,561,1882,760,6294,024,465600,425-30,02192,389
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000-1,679,230001,000
interest15,3313,278-17,689-18,027-20,970-19,435-10,426-1,871-496
cash flow from financing1,636,1522,202,457-5,908,5892,543,1612,739,6592,325,800589,999-31,89292,893
cash and cash equivalents
cash140,545-618,784336,10394,258-52,58866,405169,789-93,020126,660
overdraft000000000
change in cash140,545-618,784336,10394,258-52,58866,405169,789-93,020126,660

idex biometrics uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idex biometrics uk ltd. Get real-time insights into idex biometrics uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idex Biometrics Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idex biometrics uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.

idex biometrics uk ltd Ownership

IDEX BIOMETRICS UK LTD group structure

Idex Biometrics Uk Ltd has no subsidiary companies.

Ultimate parent company

BONDI SANDS AUSTRALIA PTY LTD

#0093706

1 parent

IDEX BIOMETRICS UK LTD

09193617

IDEX BIOMETRICS UK LTD Shareholders

idex biometrics asa 100%

idex biometrics uk ltd directors

Idex Biometrics Uk Ltd currently has 3 directors. The longest serving directors include Mr Carl Clausen (Aug 2014) and Mr Erling Svela (May 2019).

officercountryagestartendrole
Mr Carl ClausenNorway61 years Aug 2014- Director
Mr Erling SvelaNorway66 years May 2019- Director
Mr Vincent GrazianiNorway64 years Jan 2021- Director

P&L

December 2023

turnover

2.4m

+38%

operating profit

-2m

-19%

gross margin

31.9%

+1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-6.9m

+0.28%

total assets

1.4m

-0.06%

cash

169.4k

+4.88%

net assets

Total assets minus all liabilities

idex biometrics uk ltd company details

company number

09193617

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

BONDI SANDS AUSTRALIA PTY LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DUNKLEY'S

address

3rd floor northern assurance bui, princess street, manchester, M2 4DN

Bank

-

Legal Advisor

-

idex biometrics uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idex biometrics uk ltd.

idex biometrics uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEX BIOMETRICS UK LTD. This can take several minutes, an email will notify you when this has completed.

idex biometrics uk ltd Companies House Filings - See Documents

datedescriptionview/download