uk response services (mk) limited
uk response services (mk) limited Company Information
Company Number
09193632
Website
-Registered Address
suite one peel mill, commercial street, morley, LS27 8AG
Industry
Plumbing, heat and air-conditioning installation
Telephone
01908299264
Next Accounts Due
140 days late
Group Structure
View All
Directors
Randolph Lynch10 Years
Shareholders
randolph lynch 50%
christie harris 25%
View Alluk response services (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of UK RESPONSE SERVICES (MK) LIMITED at £2.9m based on a Turnover of £4.9m and 0.58x industry multiple (adjusted for size and gross margin).
uk response services (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of UK RESPONSE SERVICES (MK) LIMITED at £660.8k based on an EBITDA of £108.3k and a 6.1x industry multiple (adjusted for size and gross margin).
uk response services (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of UK RESPONSE SERVICES (MK) LIMITED at £244.9k based on Net Assets of £78.2k and 3.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Response Services (mk) Limited Overview
Uk Response Services (mk) Limited is a live company located in morley, LS27 8AG with a Companies House number of 09193632. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in August 2014, it's largest shareholder is randolph lynch with a 50% stake. Uk Response Services (mk) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uk Response Services (mk) Limited Health Check
Pomanda's financial health check has awarded Uk Response Services (Mk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £4.9m, make it larger than the average company (£350.8k)
- Uk Response Services (mk) Limited
£350.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (1.8%)
- Uk Response Services (mk) Limited
1.8% - Industry AVG
Production
with a gross margin of 30%, this company has a comparable cost of product (30%)
- Uk Response Services (mk) Limited
30% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (7.4%)
- Uk Response Services (mk) Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Uk Response Services (mk) Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Uk Response Services (mk) Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £4.9m, this is more efficient (£109.2k)
- Uk Response Services (mk) Limited
£109.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (59 days)
- Uk Response Services (mk) Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (44 days)
- Uk Response Services (mk) Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Uk Response Services (mk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Uk Response Services (mk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (66.6%)
94.3% - Uk Response Services (mk) Limited
66.6% - Industry AVG
UK RESPONSE SERVICES (MK) LIMITED financials
Uk Response Services (Mk) Limited's latest turnover from August 2022 is estimated at £4.9 million and the company has net assets of £78.2 thousand. According to their latest financial statements, Uk Response Services (Mk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 61,511 | 78,085 | 3,720 | 4,430 | 5,540 | 6,590 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 65,677 | 78,085 | 3,720 | 4,430 | 5,540 | 6,590 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,247,462 | 613,882 | 347,338 | 367,909 | 143,631 | 92,819 | 15,366 | 26,421 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 53,371 | 71,811 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 274,201 | 0 | 0 | 0 | 0 | 34,393 | 41,405 |
| misc current assets | 82 | 18,547 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,300,915 | 978,441 | 347,338 | 367,909 | 143,631 | 92,819 | 49,759 | 67,826 |
| total assets | 1,366,592 | 1,056,526 | 351,058 | 372,339 | 149,171 | 99,409 | 49,759 | 67,826 |
| Bank overdraft | 60,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 862,243 | 836,700 | 329,799 | 357,388 | 143,687 | 83,082 | 38,538 | 58,579 |
| Group/Directors Accounts | 91,029 | 283 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 175,342 | 19,604 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,189,310 | 856,587 | 329,799 | 357,388 | 143,687 | 83,082 | 38,538 | 58,579 |
| loans | 98,469 | 185,984 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 1,080 | 0 | 1,060 | 800 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 996 | 2,989 | 4,982 | 0 | 0 |
| provisions | 618 | 744 | 744 | 0 | 0 | 0 | 1,000 | 660 |
| total long term liabilities | 99,087 | 186,728 | 1,824 | 996 | 4,049 | 5,782 | 1,000 | 660 |
| total liabilities | 1,288,397 | 1,043,315 | 331,623 | 358,384 | 147,736 | 88,864 | 39,538 | 59,239 |
| net assets | 78,195 | 13,211 | 19,435 | 13,955 | 1,435 | 10,545 | 10,221 | 8,587 |
| total shareholders funds | 78,195 | 13,211 | 19,435 | 13,955 | 1,435 | 10,545 | 10,221 | 8,587 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 17,048 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 615,140 | 338,355 | -20,571 | 224,278 | 50,812 | 77,453 | -11,055 | 26,421 |
| Creditors | 25,543 | 506,901 | -27,589 | 213,701 | 60,605 | 44,544 | -20,041 | 58,579 |
| Accruals and Deferred Income | 155,738 | 18,524 | 1,080 | -1,060 | 260 | 800 | 0 | 0 |
| Deferred Taxes & Provisions | -126 | 0 | 744 | 0 | 0 | -1,000 | 340 | 660 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 4,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 90,746 | 283 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -87,515 | 185,984 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -996 | -1,993 | -1,993 | 4,982 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -274,201 | 274,201 | 0 | 0 | 0 | -34,393 | -7,012 | 41,405 |
| overdraft | 60,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -334,897 | 274,201 | 0 | 0 | 0 | -34,393 | -7,012 | 41,405 |
uk response services (mk) limited Credit Report and Business Information
Uk Response Services (mk) Limited Competitor Analysis
Perform a competitor analysis for uk response services (mk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.
uk response services (mk) limited Ownership
UK RESPONSE SERVICES (MK) LIMITED group structure
Uk Response Services (Mk) Limited has no subsidiary companies.
Ultimate parent company
UK RESPONSE SERVICES (MK) LIMITED
09193632
uk response services (mk) limited directors
Uk Response Services (Mk) Limited currently has 1 director, Mr Randolph Lynch serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Randolph Lynch | 47 years | Aug 2014 | - | Director |
P&L
August 2022turnover
4.9m
+59%
operating profit
91.2k
0%
gross margin
30.1%
+1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
78.2k
+4.92%
total assets
1.4m
+0.29%
cash
0
-1%
net assets
Total assets minus all liabilities
uk response services (mk) limited company details
company number
09193632
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2022
previous names
N/A
accountant
-
auditor
-
address
suite one peel mill, commercial street, morley, LS27 8AG
Bank
-
Legal Advisor
-
uk response services (mk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uk response services (mk) limited.
uk response services (mk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
