
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit 1 chantry place, harrow, middlesex, HA3 6NY
Website
-Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £3.2m based on a Turnover of £959.3k and 3.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £877.3k based on an EBITDA of £132.7k and a 6.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £2.7m based on Net Assets of £1.6m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wealdstone Investment Limited is a live company located in middlesex, HA3 6NY with a Companies House number of 09194862. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2014, it's largest shareholder is jagdish pindoria with a 100% stake. Wealdstone Investment Limited is a established, small sized company, Pomanda has estimated its turnover at £959.3k with rapid growth in recent years.
Pomanda's financial health check has awarded Wealdstone Investment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £959.3k, make it in line with the average company (£950.3k)
- Wealdstone Investment Limited
£950.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.8%)
- Wealdstone Investment Limited
4.8% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- Wealdstone Investment Limited
72.5% - Industry AVG
Profitability
an operating margin of 13.8% make it less profitable than the average company (25.3%)
- Wealdstone Investment Limited
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wealdstone Investment Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Wealdstone Investment Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £959.3k, this is more efficient (£186.2k)
- Wealdstone Investment Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (32 days)
- Wealdstone Investment Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (37 days)
- Wealdstone Investment Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wealdstone Investment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (10 weeks)
28 weeks - Wealdstone Investment Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (68.6%)
50.6% - Wealdstone Investment Limited
68.6% - Industry AVG
Wealdstone Investment Limited's latest turnover from February 2024 is estimated at £959.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Wealdstone Investment Limited has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 1,308,955 | 1,308,955 | 1,308,955 | 1,308,955 | 1,308,955 |
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 1,308,955 | 1,308,955 | 1,308,955 | 1,308,955 | 1,308,955 |
Stock & work in progress | |||||||||
Trade Debtors | 157,500 | 90,000 | 15,000 | 52,500 | 30,000 | 60,000 | 37,500 | ||
Group Debtors | |||||||||
Misc Debtors | |||||||||
Cash | 18,796 | 10,734 | 91,598 | 38,268 | 62,849 | 21,989 | 25,032 | 57,086 | 25,732 |
misc current assets | |||||||||
total current assets | 176,296 | 100,734 | 106,598 | 90,768 | 92,849 | 81,989 | 62,532 | 57,086 | 25,732 |
total assets | 3,176,296 | 3,100,734 | 3,106,598 | 3,090,768 | 1,401,804 | 1,390,944 | 1,371,487 | 1,366,041 | 1,334,687 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 119 | 120 | |||||||
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 34,198 | 29,764 | 1,098 | 2,298 | 4,326 | 6,160 | 7,030 | 3,382 | 9,996 |
total current liabilities | 34,317 | 29,884 | 1,098 | 2,298 | 4,326 | 6,160 | 7,030 | 3,382 | 9,996 |
loans | 565,511 | 579,942 | 633,214 | 650,011 | 687,575 | 719,546 | 750,293 | 782,142 | 812,245 |
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | 690,472 | 656,710 | 658,109 | 626,015 | 595,485 | 566,445 | 538,822 | 532,184 | 475,000 |
provisions | 316,480 | 316,480 | 316,480 | 316,480 | |||||
total long term liabilities | 1,572,463 | 1,553,132 | 1,607,803 | 1,592,506 | 1,283,060 | 1,285,991 | 1,289,115 | 1,314,326 | 1,287,245 |
total liabilities | 1,606,780 | 1,583,016 | 1,608,901 | 1,594,804 | 1,287,386 | 1,292,151 | 1,296,145 | 1,317,708 | 1,297,241 |
net assets | 1,569,516 | 1,517,718 | 1,497,697 | 1,495,964 | 114,418 | 98,793 | 75,342 | 48,333 | 37,446 |
total shareholders funds | 1,569,516 | 1,517,718 | 1,497,697 | 1,495,964 | 114,418 | 98,793 | 75,342 | 48,333 | 37,446 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 67,500 | 75,000 | -37,500 | 22,500 | -30,000 | 22,500 | 37,500 | ||
Creditors | -1 | 120 | |||||||
Accruals and Deferred Income | 4,434 | 28,666 | -1,200 | -2,028 | -1,834 | -870 | 3,648 | -6,614 | 9,996 |
Deferred Taxes & Provisions | 316,480 | ||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | -14,431 | -53,272 | -16,797 | -37,564 | -31,971 | -30,747 | -31,849 | -30,103 | 812,245 |
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | 33,762 | -1,399 | 32,094 | 30,530 | 29,040 | 27,623 | 6,638 | 57,184 | 475,000 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 8,062 | -80,864 | 53,330 | -24,581 | 40,860 | -3,043 | -32,054 | 31,354 | 25,732 |
overdraft | |||||||||
change in cash | 8,062 | -80,864 | 53,330 | -24,581 | 40,860 | -3,043 | -32,054 | 31,354 | 25,732 |
Perform a competitor analysis for wealdstone investment limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
WEALDSTONE INVESTMENT LIMITED group structure
Wealdstone Investment Limited has no subsidiary companies.
Ultimate parent company
WEALDSTONE INVESTMENT LIMITED
09194862
Wealdstone Investment Limited currently has 1 director, Mr Jagdish Pindoria serving since Aug 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jagdish Pindoria | 59 years | Aug 2014 | - | Director |
P&L
February 2024turnover
959.3k
+37%
operating profit
132.7k
0%
gross margin
72.6%
+0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1.6m
+0.03%
total assets
3.2m
+0.02%
cash
18.8k
+0.75%
net assets
Total assets minus all liabilities
company number
09194862
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
C JAY & CO.
auditor
-
address
unit 1 chantry place, harrow, middlesex, HA3 6NY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wealdstone investment limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEALDSTONE INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|