wealdstone investment limited

Live EstablishedSmallRapid

wealdstone investment limited Company Information

Share WEALDSTONE INVESTMENT LIMITED

Company Number

09194862

Shareholders

jagdish pindoria

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 1 chantry place, harrow, middlesex, HA3 6NY

Website

-

wealdstone investment limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £3.2m based on a Turnover of £959.3k and 3.38x industry multiple (adjusted for size and gross margin).

wealdstone investment limited Estimated Valuation

£877.3k

Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £877.3k based on an EBITDA of £132.7k and a 6.61x industry multiple (adjusted for size and gross margin).

wealdstone investment limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of WEALDSTONE INVESTMENT LIMITED at £2.7m based on Net Assets of £1.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wealdstone Investment Limited Overview

Wealdstone Investment Limited is a live company located in middlesex, HA3 6NY with a Companies House number of 09194862. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2014, it's largest shareholder is jagdish pindoria with a 100% stake. Wealdstone Investment Limited is a established, small sized company, Pomanda has estimated its turnover at £959.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Wealdstone Investment Limited Health Check

Pomanda's financial health check has awarded Wealdstone Investment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £959.3k, make it in line with the average company (£950.3k)

£959.3k - Wealdstone Investment Limited

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.8%)

33% - Wealdstone Investment Limited

4.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Wealdstone Investment Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 13.8% make it less profitable than the average company (25.3%)

13.8% - Wealdstone Investment Limited

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Wealdstone Investment Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Wealdstone Investment Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £959.3k, this is more efficient (£186.2k)

£959.3k - Wealdstone Investment Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (32 days)

59 days - Wealdstone Investment Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Wealdstone Investment Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wealdstone Investment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (10 weeks)

28 weeks - Wealdstone Investment Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (68.6%)

50.6% - Wealdstone Investment Limited

68.6% - Industry AVG

WEALDSTONE INVESTMENT LIMITED financials

EXPORTms excel logo

Wealdstone Investment Limited's latest turnover from February 2024 is estimated at £959.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Wealdstone Investment Limited has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover959,258699,123144,662404,469286,160714,542467,842
Other Income Or Grants
Cost Of Sales263,631193,77141,406111,30986,020208,292130,535
Gross Profit695,627505,353103,256293,159200,140506,250337,307
Admin Expenses562,906422,02559,736243,795133,678427,867254,364-63,330-73,016
Operating Profit132,72183,32843,52049,36466,46278,38382,94363,33073,016
Interest Payable64,43260,65841,70540,79647,49049,60749,80449,82526,398
Interest Receivable7752,0473255131817620510464
Pre-Tax Profit69,06424,7172,1408,61919,29028,95233,34413,60946,683
Tax-17,266-4,696-407-1,638-3,665-5,501-6,335-2,722-9,336
Profit After Tax51,79820,0211,7336,98115,62523,45127,00910,88737,346
Dividends Paid
Retained Profit51,79820,0211,7336,98115,62523,45127,00910,88737,346
Employee Costs32,582123,61529,86826,96828,295136,913105,792
Number Of Employees1411154
EBITDA*132,72183,32843,52049,36466,46278,38382,94363,33073,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets3,000,0003,000,0003,000,0003,000,0001,308,9551,308,9551,308,9551,308,9551,308,955
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,000,0003,000,0003,000,0003,000,0001,308,9551,308,9551,308,9551,308,9551,308,955
Stock & work in progress
Trade Debtors157,50090,00015,00052,50030,00060,00037,500
Group Debtors
Misc Debtors
Cash18,79610,73491,59838,26862,84921,98925,03257,08625,732
misc current assets
total current assets176,296100,734106,59890,76892,84981,98962,53257,08625,732
total assets3,176,2963,100,7343,106,5983,090,7681,401,8041,390,9441,371,4871,366,0411,334,687
Bank overdraft
Bank loan
Trade Creditors 119120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,19829,7641,0982,2984,3266,1607,0303,3829,996
total current liabilities34,31729,8841,0982,2984,3266,1607,0303,3829,996
loans565,511579,942633,214650,011687,575719,546750,293782,142812,245
hp & lease commitments
Accruals and Deferred Income
other liabilities690,472656,710658,109626,015595,485566,445538,822532,184475,000
provisions316,480316,480316,480316,480
total long term liabilities1,572,4631,553,1321,607,8031,592,5061,283,0601,285,9911,289,1151,314,3261,287,245
total liabilities1,606,7801,583,0161,608,9011,594,8041,287,3861,292,1511,296,1451,317,7081,297,241
net assets1,569,5161,517,7181,497,6971,495,964114,41898,79375,34248,33337,446
total shareholders funds1,569,5161,517,7181,497,6971,495,964114,41898,79375,34248,33337,446
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit132,72183,32843,52049,36466,46278,38382,94363,33073,016
Depreciation
Amortisation
Tax-17,266-4,696-407-1,638-3,665-5,501-6,335-2,722-9,336
Stock
Debtors67,50075,000-37,50022,500-30,00022,50037,500
Creditors-1120
Accruals and Deferred Income4,43428,666-1,200-2,028-1,834-8703,648-6,6149,996
Deferred Taxes & Provisions316,480
Cash flow from operations52,38832,41879,413339,67890,96349,51242,75653,99473,676
Investing Activities
capital expenditure-1,691,045-1,308,955
Change in Investments
cash flow from investments-1,691,045-1,308,955
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,431-53,272-16,797-37,564-31,971-30,747-31,849-30,103812,245
Hire Purchase and Lease Commitments
other long term liabilities33,762-1,39932,09430,53029,04027,6236,63857,184475,000
share issue1,374,565100
interest-63,657-58,611-41,380-40,745-47,172-49,431-49,599-49,721-26,334
cash flow from financing-44,326-113,282-26,0831,326,786-50,103-52,555-74,810-22,6401,261,011
cash and cash equivalents
cash8,062-80,86453,330-24,58140,860-3,043-32,05431,35425,732
overdraft
change in cash8,062-80,86453,330-24,58140,860-3,043-32,05431,35425,732

wealdstone investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wealdstone investment limited. Get real-time insights into wealdstone investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wealdstone Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wealdstone investment limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

wealdstone investment limited Ownership

WEALDSTONE INVESTMENT LIMITED group structure

Wealdstone Investment Limited has no subsidiary companies.

Ultimate parent company

WEALDSTONE INVESTMENT LIMITED

09194862

WEALDSTONE INVESTMENT LIMITED Shareholders

jagdish pindoria 100%

wealdstone investment limited directors

Wealdstone Investment Limited currently has 1 director, Mr Jagdish Pindoria serving since Aug 2014.

officercountryagestartendrole
Mr Jagdish Pindoria59 years Aug 2014- Director

P&L

February 2024

turnover

959.3k

+37%

operating profit

132.7k

0%

gross margin

72.6%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.6m

+0.03%

total assets

3.2m

+0.02%

cash

18.8k

+0.75%

net assets

Total assets minus all liabilities

wealdstone investment limited company details

company number

09194862

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

C JAY & CO.

auditor

-

address

unit 1 chantry place, harrow, middlesex, HA3 6NY

Bank

-

Legal Advisor

-

wealdstone investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wealdstone investment limited.

wealdstone investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEALDSTONE INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

wealdstone investment limited Companies House Filings - See Documents

datedescriptionview/download