seedful limited
seedful limited Company Information
Company Number
09196742
Next Accounts
May 2025
Shareholders
healthy snacks company pte. ltd.
Group Structure
View All
Industry
Manufacture of other food products n.e.c.
+1Registered Address
27a maxwell road, northwood, HA6 2XY
Website
https://www.seedful.storeseedful limited Estimated Valuation
Pomanda estimates the enterprise value of SEEDFUL LIMITED at £572.4k based on a Turnover of £1.6m and 0.35x industry multiple (adjusted for size and gross margin).
seedful limited Estimated Valuation
Pomanda estimates the enterprise value of SEEDFUL LIMITED at £267.5k based on an EBITDA of £89.4k and a 2.99x industry multiple (adjusted for size and gross margin).
seedful limited Estimated Valuation
Pomanda estimates the enterprise value of SEEDFUL LIMITED at £346.5k based on Net Assets of £159.8k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seedful Limited Overview
Seedful Limited is a live company located in northwood, HA6 2XY with a Companies House number of 09196742. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in August 2014, it's largest shareholder is healthy snacks company pte. ltd. with a 100% stake. Seedful Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seedful Limited Health Check
Pomanda's financial health check has awarded Seedful Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£24.7m)
- Seedful Limited
£24.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.1%)
- Seedful Limited
7.1% - Industry AVG
Production
with a gross margin of 13.9%, this company has a higher cost of product (22.1%)
- Seedful Limited
22.1% - Industry AVG
Profitability
an operating margin of 5.5% make it more profitable than the average company (3.2%)
- Seedful Limited
3.2% - Industry AVG
Employees
with 9 employees, this is below the industry average (85)
9 - Seedful Limited
85 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Seedful Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £182.3k, this is less efficient (£314.7k)
- Seedful Limited
£314.7k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (41 days)
- Seedful Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (42 days)
- Seedful Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Seedful Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seedful Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (59.5%)
76.7% - Seedful Limited
59.5% - Industry AVG
SEEDFUL LIMITED financials
Seedful Limited's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £159.8 thousand. According to their latest financial statements, Seedful Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 9 | 4 | 3 | 3 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 380,905 | 41,842 | 2,500 | 2,500 | |||||
| Intangible Assets | |||||||||
| Investments & Other | 10,000 | ||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 380,905 | 41,842 | 10,000 | 2,500 | 2,500 | ||||
| Stock & work in progress | |||||||||
| Trade Debtors | 220,432 | 187,495 | 378,370 | 309,979 | 136,241 | 66,137 | 6,401 | 9,606 | |
| Group Debtors | |||||||||
| Misc Debtors | 85,000 | 62,000 | 5,289 | ||||||
| Cash | 12,912 | 50,353 | |||||||
| misc current assets | |||||||||
| total current assets | 305,432 | 249,495 | 378,370 | 309,979 | 141,530 | 66,137 | 19,313 | 59,959 | |
| total assets | 686,337 | 291,337 | 378,370 | 309,979 | 141,530 | 76,137 | 21,813 | 62,459 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 403,747 | 165,812 | 273,413 | 244,317 | 146,510 | 61,864 | 15,378 | 57,896 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 403,747 | 165,812 | 273,413 | 244,317 | 146,510 | 61,864 | 15,378 | 57,896 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 4,500 | 4,500 | 2,700 | ||||||
| other liabilities | 118,333 | 28,333 | 38,333 | 50,000 | |||||
| provisions | |||||||||
| total long term liabilities | 122,833 | 32,833 | 41,033 | 50,000 | |||||
| total liabilities | 526,580 | 198,645 | 314,446 | 294,317 | 146,510 | 61,864 | 15,378 | 57,896 | |
| net assets | 159,757 | 92,692 | 63,924 | 15,662 | -4,980 | 14,273 | 6,435 | 4,563 | |
| total shareholders funds | 159,757 | 92,692 | 63,924 | 15,662 | -4,980 | 14,273 | 6,435 | 4,563 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 55,937 | -128,875 | 68,391 | 168,449 | 75,393 | 59,736 | -3,205 | 9,606 | |
| Creditors | 237,935 | -107,601 | 29,096 | 97,807 | 84,646 | 46,486 | -42,518 | 57,896 | |
| Accruals and Deferred Income | 1,800 | 2,700 | |||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -10,000 | 10,000 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 90,000 | -10,000 | -11,667 | 50,000 | |||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -12,912 | -37,441 | 50,353 | ||||||
| overdraft | |||||||||
| change in cash | -12,912 | -37,441 | 50,353 |
seedful limited Credit Report and Business Information
Seedful Limited Competitor Analysis
Perform a competitor analysis for seedful limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HA6 area or any other competitors across 12 key performance metrics.
seedful limited Ownership
SEEDFUL LIMITED group structure
Seedful Limited has 1 subsidiary company.
Ultimate parent company
SEEDFUL LIMITED
09196742
1 subsidiary
seedful limited directors
Seedful Limited currently has 3 directors. The longest serving directors include Mr Robert Sak (Aug 2014) and Mr Michael Mazza (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Sak | England | 58 years | Aug 2014 | - | Director |
| Mr Michael Mazza | Thailand | 56 years | Aug 2024 | - | Director |
| Mrs Marie Leong Tip | Singapore | 41 years | Aug 2024 | - | Director |
P&L
August 2023turnover
1.6m
+81%
operating profit
89.4k
0%
gross margin
13.9%
-1.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
159.8k
+0.72%
total assets
686.3k
+1.36%
cash
0
0%
net assets
Total assets minus all liabilities
seedful limited company details
company number
09196742
Type
Private limited with Share Capital
industry
10890 - Manufacture of other food products n.e.c.
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
smakosz limited (November 2020)
smakosz traditio limited (September 2016)
accountant
-
auditor
-
address
27a maxwell road, northwood, HA6 2XY
Bank
-
Legal Advisor
-
seedful limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to seedful limited. Currently there are 1 open charges and 3 have been satisfied in the past.
seedful limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEEDFUL LIMITED. This can take several minutes, an email will notify you when this has completed.
seedful limited Companies House Filings - See Documents
| date | description | view/download |
|---|
