scandinavian log cabins ltd

Live EstablishedMicroDeclining

scandinavian log cabins ltd Company Information

Share SCANDINAVIAN LOG CABINS LTD

Company Number

09197583

Shareholders

terence newman

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

4 lidgett lane, garforth, leeds, LS25 1EQ

scandinavian log cabins ltd Estimated Valuation

£12.4k

Pomanda estimates the enterprise value of SCANDINAVIAN LOG CABINS LTD at £12.4k based on a Turnover of £39.1k and 0.32x industry multiple (adjusted for size and gross margin).

scandinavian log cabins ltd Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of SCANDINAVIAN LOG CABINS LTD at £3.1k based on an EBITDA of £1k and a 2.99x industry multiple (adjusted for size and gross margin).

scandinavian log cabins ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SCANDINAVIAN LOG CABINS LTD at £0 based on Net Assets of £-5.6k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scandinavian Log Cabins Ltd Overview

Scandinavian Log Cabins Ltd is a live company located in leeds, LS25 1EQ with a Companies House number of 09197583. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2014, it's largest shareholder is terence newman with a 100% stake. Scandinavian Log Cabins Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scandinavian Log Cabins Ltd Health Check

Pomanda's financial health check has awarded Scandinavian Log Cabins Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.1k, make it smaller than the average company (£8.2m)

£39.1k - Scandinavian Log Cabins Ltd

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (12%)

-33% - Scandinavian Log Cabins Ltd

12% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (24.9%)

14.6% - Scandinavian Log Cabins Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (6.3%)

2.6% - Scandinavian Log Cabins Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Scandinavian Log Cabins Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Scandinavian Log Cabins Ltd

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.1k, this is less efficient (£200.3k)

£39.1k - Scandinavian Log Cabins Ltd

£200.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (51 days)

62 days - Scandinavian Log Cabins Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (35 days)

111 days - Scandinavian Log Cabins Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scandinavian Log Cabins Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scandinavian Log Cabins Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 183.3%, this is a higher level of debt than the average (59.2%)

183.3% - Scandinavian Log Cabins Ltd

59.2% - Industry AVG

SCANDINAVIAN LOG CABINS LTD financials

EXPORTms excel logo

Scandinavian Log Cabins Ltd's latest turnover from September 2024 is estimated at £39.1 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, we estimate that Scandinavian Log Cabins Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover39,12642,952189,737130,27421,82722,08226,96123,245148,85356,868
Other Income Or Grants
Cost Of Sales33,40836,800163,900112,80318,83918,93622,94219,717124,66247,902
Gross Profit5,7196,15225,83717,4702,9883,1464,0193,52824,1918,967
Admin Expenses4,68413,92725,14816,5583,103-5,1984,4454,82229,7827,996
Operating Profit1,035-7,775689912-1158,344-426-1,294-5,591971
Interest Payable
Interest Receivable123
Pre-Tax Profit1,035-7,775689912-1158,344-426-1,293-5,589974
Tax-259-131-173-1,585-195
Profit After Tax776-7,775558739-1156,759-426-1,293-5,589779
Dividends Paid
Retained Profit776-7,775558739-1156,759-426-1,293-5,589779
Employee Costs50,82547,84143,59942,37842,30342,50541,86440,04939,17939,218
Number Of Employees1111111111
EBITDA*1,035-7,775689912-1158,344-426-1,294-5,591971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets6071,2213132261
Intangible Assets
Investments & Other300300
Debtors (Due After 1 year)
Total Fixed Assets6071,2213132261300300
Stock & work in progress
Trade Debtors6,7116,54444,13956,4854,8705,16632,68213,146
Group Debtors
Misc Debtors
Cash5241,160
misc current assets
total current assets6,7116,54444,13956,4854,8705,16633,20614,306
total assets6,7117,15145,36056,4885,0025,42733,50614,606
Bank overdraft
Bank loan
Trade Creditors 10,16013,51443,7672,3364,8875,1976,5296,10338,21613,727
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,16013,51443,7672,3364,8875,1976,5296,10338,21613,727
loans
hp & lease commitments
Accruals and Deferred Income2,13818153,298
other liabilities
provisions
total long term liabilities2,13818153,298
total liabilities12,29813,51443,94855,6344,8875,1976,5296,10338,21613,727
net assets-5,587-6,3631,412854115230-6,529-6,103-4,710879
total shareholders funds-5,587-6,3631,412854115230-6,529-6,103-4,710879
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit1,035-7,775689912-1158,344-426-1,294-5,591971
Depreciation
Amortisation
Tax-259-131-173-1,585-195
Stock
Debtors167-37,595-12,34651,615-2965,166-32,68219,53613,146
Creditors-3,354-30,25341,431-2,551-310-1,332426-32,11324,48913,727
Accruals and Deferred Income2,138-181-53,11753,298
Deferred Taxes & Provisions
Cash flow from operations-607-6141,218-129-129261-725-6381,357
Investing Activities
capital expenditure607614-1,218129129-261
Change in Investments-300300
cash flow from investments607614-1,218129129-261300-300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest123
cash flow from financing-992103
cash and cash equivalents
cash-524-6361,160
overdraft
change in cash-524-6361,160

scandinavian log cabins ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scandinavian log cabins ltd. Get real-time insights into scandinavian log cabins ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scandinavian Log Cabins Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scandinavian log cabins ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LS25 area or any other competitors across 12 key performance metrics.

scandinavian log cabins ltd Ownership

SCANDINAVIAN LOG CABINS LTD group structure

Scandinavian Log Cabins Ltd has 1 subsidiary company.

Ultimate parent company

SCANDINAVIAN LOG CABINS LTD

09197583

1 subsidiary

SCANDINAVIAN LOG CABINS LTD Shareholders

terence newman 100%

scandinavian log cabins ltd directors

Scandinavian Log Cabins Ltd currently has 2 directors. The longest serving directors include Mr Terence Newman (Sep 2014) and Mr Mark Barber (Apr 2020).

officercountryagestartendrole
Mr Terence Newman75 years Sep 2014- Director
Mr Mark BarberEngland66 years Apr 2020- Director

P&L

September 2024

turnover

39.1k

-9%

operating profit

1k

0%

gross margin

14.7%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

-5.6k

-0.12%

total assets

6.7k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

scandinavian log cabins ltd company details

company number

09197583

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

real timber ltd (November 2016)

real timber living ltd (January 2015)

accountant

BUSINESS WORKS UK LTD

auditor

-

address

4 lidgett lane, garforth, leeds, LS25 1EQ

Bank

-

Legal Advisor

-

scandinavian log cabins ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scandinavian log cabins ltd.

scandinavian log cabins ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCANDINAVIAN LOG CABINS LTD. This can take several minutes, an email will notify you when this has completed.

scandinavian log cabins ltd Companies House Filings - See Documents

datedescriptionview/download