entworks ltd
entworks ltd Company Information
Group Structure
View All
Industry
Performing arts
Registered Address
6 shancara court, tingley, wakefield, west yorkshire, WF3 1JP
Website
-entworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTWORKS LTD at £19.7k based on a Turnover of £53.5k and 0.37x industry multiple (adjusted for size and gross margin).
entworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTWORKS LTD at £0 based on an EBITDA of £-4.4k and a 4.15x industry multiple (adjusted for size and gross margin).
entworks ltd Estimated Valuation
Pomanda estimates the enterprise value of ENTWORKS LTD at £0 based on Net Assets of £-12.6k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Entworks Ltd Overview
Entworks Ltd is a live company located in wakefield, WF3 1JP with a Companies House number of 09199208. It operates in the performing arts sector, SIC Code 90010. Founded in September 2014, it's largest shareholder is wichinder smith with a 100% stake. Entworks Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Entworks Ltd Health Check
Pomanda's financial health check has awarded Entworks Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £53.5k, make it smaller than the average company (£349.4k)
- Entworks Ltd
£349.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (17.3%)
- Entworks Ltd
17.3% - Industry AVG
Production
with a gross margin of 3.9%, this company has a higher cost of product (25.5%)
- Entworks Ltd
25.5% - Industry AVG
Profitability
an operating margin of -8.2% make it less profitable than the average company (2.1%)
- Entworks Ltd
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Entworks Ltd
7 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Entworks Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £53.5k, this is less efficient (£79k)
- Entworks Ltd
£79k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is later than average (8 days)
- Entworks Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (10 days)
- Entworks Ltd
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Entworks Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Entworks Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 696.9%, this is a higher level of debt than the average (22.9%)
696.9% - Entworks Ltd
22.9% - Industry AVG
ENTWORKS LTD financials
Entworks Ltd's latest turnover from October 2024 is estimated at £53.5 thousand and the company has net assets of -£12.6 thousand. According to their latest financial statements, Entworks Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 3,393 | 4,203 | 5,229 | 6,531 | 8,188 | 8,509 | 7,652 | 2,380 | 2,940 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 3,393 | 4,203 | 5,229 | 6,531 | 8,188 | 8,509 | 7,652 | 2,380 | 2,940 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,108 | 20,447 | 25,788 | 31,279 | 34,531 | 18,295 | 20,958 | 24,034 | 4,679 | 4,517 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,054 | 12,801 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,108 | 20,447 | 25,788 | 31,279 | 34,531 | 18,295 | 20,958 | 24,034 | 28,733 | 17,318 |
| total assets | 2,108 | 23,840 | 29,991 | 36,508 | 41,062 | 26,483 | 29,467 | 31,686 | 31,113 | 20,258 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,226 | 25,118 | 27,426 | 32,035 | 31,271 | 29,759 | 28,851 | 30,088 | 25,935 | 19,783 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,226 | 25,118 | 27,426 | 32,035 | 31,271 | 29,759 | 28,851 | 30,088 | 25,935 | 19,783 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 465 | 6,917 | 9,393 | 11,989 | 12,500 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 465 | 6,917 | 9,393 | 11,989 | 12,500 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,691 | 32,035 | 36,819 | 44,024 | 43,771 | 29,759 | 28,851 | 30,088 | 25,935 | 19,783 |
| net assets | -12,583 | -8,195 | -6,828 | -7,516 | -2,709 | -3,276 | 616 | 1,598 | 5,178 | 475 |
| total shareholders funds | -12,583 | -8,195 | -6,828 | -7,516 | -2,709 | -3,276 | 616 | 1,598 | 5,178 | 475 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 560 | 705 | ||||||||
| Amortisation | 0 | 0 | ||||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,339 | -5,341 | -5,491 | -3,252 | 16,236 | -2,663 | -3,076 | 19,355 | 162 | 4,517 |
| Creditors | -10,892 | -2,308 | -4,609 | 764 | 1,512 | 908 | -1,237 | 4,153 | 6,152 | 19,783 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,452 | -2,476 | -2,596 | -511 | 12,500 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,054 | 11,253 | 12,801 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,054 | 11,253 | 12,801 |
entworks ltd Credit Report and Business Information
Entworks Ltd Competitor Analysis
Perform a competitor analysis for entworks ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WF3 area or any other competitors across 12 key performance metrics.
entworks ltd Ownership
ENTWORKS LTD group structure
Entworks Ltd has no subsidiary companies.
Ultimate parent company
ENTWORKS LTD
09199208
entworks ltd directors
Entworks Ltd currently has 1 director, Mrs Wichinder Smith serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Wichinder Smith | England | 58 years | Sep 2014 | - | Director |
P&L
October 2024turnover
53.5k
-65%
operating profit
-4.4k
0%
gross margin
3.9%
-52.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
-12.6k
+0.54%
total assets
2.1k
-0.91%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
entworks ltd company details
company number
09199208
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
6 shancara court, tingley, wakefield, west yorkshire, WF3 1JP
Bank
-
Legal Advisor
-
entworks ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to entworks ltd.
entworks ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENTWORKS LTD. This can take several minutes, an email will notify you when this has completed.
entworks ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
