affordable accommodation (north west) limited

affordable accommodation (north west) limited Company Information

Share AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED
Live 
EstablishedMicroDeclining

Company Number

09199297

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Aiad Muhsin

Shareholders

aiad muhsin

Group Structure

View All

Contact

Registered Address

springfield woolden road, cadishead, manchester, M44 5JX

Website

-

affordable accommodation (north west) limited Estimated Valuation

£694.6k

Pomanda estimates the enterprise value of AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED at £694.6k based on a Turnover of £281.3k and 2.47x industry multiple (adjusted for size and gross margin).

affordable accommodation (north west) limited Estimated Valuation

£274.1k

Pomanda estimates the enterprise value of AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED at £274.1k based on an EBITDA of £53.8k and a 5.09x industry multiple (adjusted for size and gross margin).

affordable accommodation (north west) limited Estimated Valuation

£389.1k

Pomanda estimates the enterprise value of AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED at £389.1k based on Net Assets of £224k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Affordable Accommodation (north West) Limited Overview

Affordable Accommodation (north West) Limited is a live company located in manchester, M44 5JX with a Companies House number of 09199297. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2014, it's largest shareholder is aiad muhsin with a 100% stake. Affordable Accommodation (north West) Limited is a established, micro sized company, Pomanda has estimated its turnover at £281.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Affordable Accommodation (north West) Limited Health Check

Pomanda's financial health check has awarded Affordable Accommodation (North West) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £281.3k, make it smaller than the average company (£949.7k)

£281.3k - Affordable Accommodation (north West) Limited

£949.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.7%)

-11% - Affordable Accommodation (north West) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73.2%)

31.4% - Affordable Accommodation (north West) Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of 19.1% make it less profitable than the average company (26.4%)

19.1% - Affordable Accommodation (north West) Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Affordable Accommodation (north West) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Affordable Accommodation (north West) Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.3k, this is more efficient (£182.7k)

£281.3k - Affordable Accommodation (north West) Limited

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (32 days)

110 days - Affordable Accommodation (north West) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 177 days, this is slower than average (38 days)

177 days - Affordable Accommodation (north West) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Affordable Accommodation (north West) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Affordable Accommodation (north West) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.9%, this is a similar level of debt than the average (67.5%)

67.9% - Affordable Accommodation (north West) Limited

67.5% - Industry AVG

AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED financials

EXPORTms excel logo

Affordable Accommodation (North West) Limited's latest turnover from January 2024 is estimated at £281.3 thousand and the company has net assets of £224 thousand. According to their latest financial statements, Affordable Accommodation (North West) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover281,27088,457113,127400,527804,709895,6591,210,906568,2860
Other Income Or Grants000000000
Cost Of Sales192,86363,38181,405285,767572,108624,512822,229380,4920
Gross Profit88,40725,07631,722114,760232,601271,147388,677187,7950
Admin Expenses34,57814,25126,718-96,108209,637266,877358,27545,681599
Operating Profit53,82910,8255,004210,86822,9644,27030,402142,114-599
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit53,82910,8255,004210,86822,9644,27030,402142,114-599
Tax-13,457-2,057-951-40,065-4,363-811-5,776-28,4230
Profit After Tax40,3728,7684,053170,80318,6013,45924,626113,691-599
Dividends Paid000000000
Retained Profit40,3728,7684,053170,80318,6013,45924,626113,691-599
Employee Costs32,55630,78329,86127,04728,58781,476103,61352,6950
Number Of Employees111113420
EBITDA*53,82910,8255,004210,86822,9644,27030,402142,114-599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets611,875625,823627,879562,907472,062434,060170,552177,658158,382
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets611,875625,823627,879562,907472,062434,060170,552177,658158,382
Stock & work in progress000000000
Trade Debtors85,04022,40034,350131,555235,121211,205286,376134,2200
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets0000010,50110,50100
total current assets85,04022,40034,350131,555235,121221,706296,877134,2200
total assets696,915648,223662,229694,462707,183655,766467,429311,878158,382
Bank overdraft000000000
Bank loan000000000
Trade Creditors 93,92368,03379,235151,061309,441269,570329,71128,4230
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities93,92368,03379,235151,061309,441269,570329,71128,4230
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income00000001,226600
other liabilities378,996396,566408,138372,5980245,0190169,137158,381
provisions000000000
total long term liabilities378,996396,566408,138372,598237,964245,0190170,363158,981
total liabilities472,919464,599487,373523,659547,405514,589329,711198,786158,981
net assets223,996183,624174,856170,803159,778141,177137,718113,092-599
total shareholders funds223,996183,624174,856170,803159,778141,177137,718113,092-599
Jan 2024Jan 2023Jan 2022Jan 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit53,82910,8255,004210,86822,9644,27030,402142,114-599
Depreciation000000000
Amortisation000000000
Tax-13,457-2,057-951-40,065-4,363-811-5,776-28,4230
Stock000000000
Debtors62,640-11,950-97,205131,55523,916-75,171152,156134,2200
Creditors25,890-11,202-71,826151,06139,871-60,141301,28828,4230
Accruals and Deferred Income000000-1,226626600
Deferred Taxes & Provisions000000000
Cash flow from operations3,6229,51629,432190,30934,55618,489172,5328,5201
Investing Activities
capital expenditure13,9482,056-64,972-562,907-38,002-263,5087,106-19,276-158,382
Change in Investments000000000
cash flow from investments13,9482,056-64,972-562,907-38,002-263,5087,106-19,276-158,382
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-17,570-11,57235,540372,598-245,019245,019-169,13710,756158,381
share issue000000000
interest000000000
cash flow from financing-17,570-11,57235,540372,598-245,019245,019-169,13710,756158,381
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

affordable accommodation (north west) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for affordable accommodation (north west) limited. Get real-time insights into affordable accommodation (north west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Affordable Accommodation (north West) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for affordable accommodation (north west) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M44 area or any other competitors across 12 key performance metrics.

affordable accommodation (north west) limited Ownership

AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED group structure

Affordable Accommodation (North West) Limited has no subsidiary companies.

Ultimate parent company

AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED

09199297

AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED Shareholders

aiad muhsin 100%

affordable accommodation (north west) limited directors

Affordable Accommodation (North West) Limited currently has 1 director, Mr Aiad Muhsin serving since Sep 2014.

officercountryagestartendrole
Mr Aiad MuhsinUnited Kingdom52 years Sep 2014- Director

P&L

January 2024

turnover

281.3k

+218%

operating profit

53.8k

0%

gross margin

31.5%

+10.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

224k

+0.22%

total assets

696.9k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

affordable accommodation (north west) limited company details

company number

09199297

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

springfield woolden road, cadishead, manchester, M44 5JX

Bank

-

Legal Advisor

-

affordable accommodation (north west) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to affordable accommodation (north west) limited. Currently there are 5 open charges and 1 have been satisfied in the past.

affordable accommodation (north west) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFFORDABLE ACCOMMODATION (NORTH WEST) LIMITED. This can take several minutes, an email will notify you when this has completed.

affordable accommodation (north west) limited Companies House Filings - See Documents

datedescriptionview/download