Pomanda estimates the enterprise value of VOWPAY LTD at £5.1k based on a Turnover of £7.4k and 0.69x industry multiple (adjusted for size and gross margin).
vowpay ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of VOWPAY LTD at £0 based on an EBITDA of £-14.7k and a 2.51x industry multiple (adjusted for size and gross margin).
vowpay ltdEstimated Valuation
£64.9k
Pomanda estimates the enterprise value of VOWPAY LTD at £64.9k based on Net Assets of £52.6k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vowpay LtdOverview
Vowpay Ltd is a live company located in riding court road, SL3 9LL with a Companies House number of 09200297. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2014, it's largest shareholder is
bashir ahmed awale
with a 51% stake. Vowpay Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£7.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Vowpay Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £7.4k, make it smaller than the average company (£5.6m)
£7.4k - Vowpay Ltd
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (7.7%)
-63% - Vowpay Ltd
7.7% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (54.4%)
12.7% - Vowpay Ltd
54.4% - Industry AVG
Profitability
an operating margin of -197.7% make it less profitable than the average company (9.2%)
-197.7% - Vowpay Ltd
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Vowpay Ltd
12 - Industry AVG
Pay Structure
on an average salary of £81k, the company has an equivalent pay structure (£81k)
£81k - Vowpay Ltd
£81k - Industry AVG
Efficiency
resulting in sales per employee of £7.4k, this is less efficient (£222.9k)
£7.4k - Vowpay Ltd
£222.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (33 days)
6 days - Vowpay Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1428 days, this is slower than average (41 days)
1428 days - Vowpay Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vowpay Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vowpay Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (70.4%)
35.6% - Vowpay Ltd
70.4% - Industry AVG
VOWPAY LTD financials
EXPORT
Vowpay Ltd's latest turnover from July 2024 is estimated at £7.4 thousand and the company has net assets of £52.6 thousand. According to their latest financial statements, we estimate that Vowpay Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
7,449
38,189
99,848
143,012
76,923
104,020
54,498
Other Income Or Grants
Cost Of Sales
6,504
32,002
82,613
117,610
62,050
82,033
38,042
Gross Profit
945
6,187
17,235
25,402
14,873
21,987
16,456
Admin Expenses
15,674
59,893
-128,911
122,958
-321,934
25,056
70,916
68,026
52,005
-10,260
Operating Profit
-14,729
-53,706
146,146
-97,556
336,807
-25,056
-48,929
-68,026
-52,005
26,716
Interest Payable
Interest Receivable
1
11
11
14
13
Pre-Tax Profit
-14,729
-53,706
146,146
-97,556
336,807
-25,045
-48,918
-68,012
-51,992
26,716
Tax
-27,768
-63,993
-5,343
Profit After Tax
-14,729
-53,706
118,378
-97,556
272,814
-25,045
-48,918
-68,012
-51,992
21,373
Dividends Paid
Retained Profit
-14,729
-53,706
118,378
-97,556
272,814
-25,045
-48,918
-68,012
-51,992
21,373
Employee Costs
81,042
75,887
148,000
208,810
69,237
67,042
58,867
Number Of Employees
1
1
2
3
1
1
1
EBITDA*
-14,729
-53,706
146,146
-97,556
352,573
-13,124
-38,896
-57,993
-41,373
27,716
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
81,534
116,451
166,296
231,912
141,038
864
1,080
2,161
3,000
4,000
Intangible Assets
105,440
61,679
70,631
78,355
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
81,534
116,451
166,296
231,912
141,038
106,304
62,759
72,792
81,355
4,000
Stock & work in progress
Trade Debtors
125
2,969
1,506
16,425
22,617
Group Debtors
Misc Debtors
8,841
8,260
8,260
Cash
1,290
1,654
1,203
10,362
100
misc current assets
total current assets
125
2,969
1,506
16,425
1,290
10,495
9,463
18,622
22,717
total assets
81,659
116,451
169,265
233,418
157,463
107,594
73,254
82,255
99,977
26,717
Bank overdraft
Bank loan
Trade Creditors
25,453
45,176
4,116
97,496
57,243
151,953
5,343
Group/Directors Accounts
44,107
other short term finances
hp & lease commitments
other current liabilities
6,588
48,850
160,886
110,596
total current liabilities
25,453
45,176
48,223
97,496
57,243
6,588
200,803
160,886
110,596
5,343
loans
hp & lease commitments
Accruals and Deferred Income
3,599
3,939
other liabilities
133,258
provisions
total long term liabilities
3,599
3,939
133,258
total liabilities
29,052
49,115
48,223
230,754
57,243
6,588
200,803
160,886
110,596
5,343
net assets
52,607
67,336
121,042
2,664
100,220
101,006
-127,549
-78,631
-10,619
21,374
total shareholders funds
52,607
67,336
121,042
2,664
100,220
101,006
-127,549
-78,631
-10,619
21,374
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
-14,729
-53,706
146,146
-97,556
336,807
-25,056
-48,929
-68,026
-52,005
26,716
Depreciation
172
216
1,081
1,081
800
1,000
Amortisation
15,594
11,716
8,952
8,952
9,832
Tax
-27,768
-63,993
-5,343
Stock
Debtors
125
-2,969
1,463
-14,919
16,425
-8,841
581
-14,357
22,617
Creditors
-19,723
41,060
-93,380
40,253
57,243
-151,953
151,953
-5,343
5,343
Accruals and Deferred Income
-340
3,939
-6,588
-42,262
-112,036
50,290
110,596
Deferred Taxes & Provisions
Cash flow from operations
-34,917
-5,738
23,535
-42,384
322,810
-198,498
440
-7,703
78,237
5,099
Investing Activities
capital expenditure
34,917
49,845
65,616
-90,874
-50,500
-55,477
-1,470
-87,987
-5,000
Change in Investments
cash flow from investments
34,917
49,845
65,616
-90,874
-50,500
-55,477
-1,470
-87,987
-5,000
Financing Activities
Bank loans
Group/Directors Accounts
-44,107
44,107
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-133,258
133,258
share issue
-273,600
253,600
19,999
1
interest
1
11
11
14
13
cash flow from financing
-44,107
-89,151
133,258
-273,599
253,611
11
14
20,012
1
cash and cash equivalents
cash
-1,290
-364
451
-9,159
10,262
100
overdraft
change in cash
-1,290
-364
451
-9,159
10,262
100
vowpay ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vowpay ltd. Get real-time insights into vowpay ltd's credit score, group structure and payment trends.
Perform a competitor analysis for vowpay ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
vowpay ltd Ownership
VOWPAY LTD group structure
Vowpay Ltd has no subsidiary companies.
Ultimate parent company
VOWPAY LTD
09200297
VOWPAY LTD Shareholders
The largest shareholders in Vowpay Ltd include Bashir Ahmed Awale and Abdul Wadood.
bashir ahmed awale
51%
abdul wadood
49%
vowpay ltd directors
Vowpay Ltd currently has 2 directors.
The longest serving directors include
Mr Abdul Wadood (Sep 2014) and
Mr Bashir Awale (Jan 2024).
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
devbatch limited (December 2015)
dev batch ltd (February 2015)
accountant
-
auditor
-
address
link spaces, suite #02, link spaces, botanica, riding court road, slough, SL3 9LL
Bank
-
Legal Advisor
-
vowpay ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vowpay ltd.
vowpay ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VOWPAY LTD. This can take several minutes, an email will notify you when this has completed.
