mbuyu capital partners limited

Live EstablishedMicroDeclining

mbuyu capital partners limited Company Information

Share MBUYU CAPITAL PARTNERS LIMITED

Company Number

09203396

Shareholders

michiel timmerman

marilyn watts

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

harwood house 43 harwood road, london, SW6 4QP

mbuyu capital partners limited Estimated Valuation

£204.1k

Pomanda estimates the enterprise value of MBUYU CAPITAL PARTNERS LIMITED at £204.1k based on a Turnover of £350k and 0.58x industry multiple (adjusted for size and gross margin).

mbuyu capital partners limited Estimated Valuation

£6.4k

Pomanda estimates the enterprise value of MBUYU CAPITAL PARTNERS LIMITED at £6.4k based on an EBITDA of £1.5k and a 4.19x industry multiple (adjusted for size and gross margin).

mbuyu capital partners limited Estimated Valuation

£279k

Pomanda estimates the enterprise value of MBUYU CAPITAL PARTNERS LIMITED at £279k based on Net Assets of £121.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mbuyu Capital Partners Limited Overview

Mbuyu Capital Partners Limited is a live company located in london, SW6 4QP with a Companies House number of 09203396. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2014, it's largest shareholder is michiel timmerman with a 80% stake. Mbuyu Capital Partners Limited is a established, micro sized company, Pomanda has estimated its turnover at £350k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mbuyu Capital Partners Limited Health Check

Pomanda's financial health check has awarded Mbuyu Capital Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £350k, make it smaller than the average company (£2.3m)

£350k - Mbuyu Capital Partners Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.4%)

-6% - Mbuyu Capital Partners Limited

10.4% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (46%)

41.8% - Mbuyu Capital Partners Limited

46% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.4%)

0.4% - Mbuyu Capital Partners Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Mbuyu Capital Partners Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Mbuyu Capital Partners Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175k, this is more efficient (£119.9k)

£175k - Mbuyu Capital Partners Limited

£119.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mbuyu Capital Partners Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mbuyu Capital Partners Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mbuyu Capital Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 200 weeks, this is more cash available to meet short term requirements (26 weeks)

200 weeks - Mbuyu Capital Partners Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (52.8%)

17% - Mbuyu Capital Partners Limited

52.8% - Industry AVG

MBUYU CAPITAL PARTNERS LIMITED financials

EXPORTms excel logo

Mbuyu Capital Partners Limited's latest turnover from September 2024 is £350 thousand and the company has net assets of £121.6 thousand. According to their latest financial statements, Mbuyu Capital Partners Limited has 2 employees and maintains cash reserves of £96 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover350,030387,728387,797425,766278,286293,842288,390249,438204,82938,141
Other Income Or Grants
Cost Of Sales203,900249,515235,218181,733120,497111,335137,92876,3339,92416,654
Gross Profit146,130138,213152,579244,033157,789182,507150,462173,105194,90521,487
Admin Expenses144,593131,326129,909222,004177,162171,704146,390142,183163,90634,634
Operating Profit1,5376,88722,67022,029-19,37310,8034,07230,92230,999-13,147
Interest Payable
Interest Receivable2663155
Pre-Tax Profit1,5636,95022,67022,044-19,37310,8084,07730,92230,999-13,089
Tax-344-1,384-4,394-2,7902,160-2,160-865-6,124-3,622
Profit After Tax1,2195,56618,27619,254-17,2138,6483,21224,79827,377-13,089
Dividends Paid22,0106,2506,250
Retained Profit1,2195,56618,27619,254-17,2138,648-18,79818,54821,127-13,089
Employee Costs103,99899,63394,06591,28087,63889,14287,75685,04085,48943,461
Number Of Employees2222222221
EBITDA*1,5376,88722,67022,029-19,37310,8034,07230,92230,999-13,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,52250,72517,51220,05122,095
Group Debtors
Misc Debtors50,48361,44671,73763,75271,08765,26324,62122,28317,8786,199
Cash95,980111,737117,487158,89853,189102,906104,746130,73597,67623,329
misc current assets
total current assets146,463173,183189,224225,172175,001185,681149,418175,113115,55429,528
total assets146,463173,183189,224225,172175,001185,681149,418175,113115,55429,528
Bank overdraft
Bank loan
Trade Creditors 125841,3728,0538,3293,57114,815
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,91252,83973,874127,31089,71282,903138,046133,699107,50342,604
total current liabilities24,91252,85174,458128,68297,76591,232141,617148,514107,50342,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,91252,85174,458128,68297,76591,232141,617148,514107,50342,604
net assets121,551120,332114,76696,49077,23694,4497,80126,5998,051-13,076
total shareholders funds121,551120,332114,76696,49077,23694,4497,80126,5998,051-13,076
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit1,5376,88722,67022,029-19,37310,8034,07230,92230,999-13,147
Depreciation
Amortisation
Tax-344-1,384-4,394-2,7902,160-2,160-865-6,124-3,622
Stock
Debtors-10,963-10,2915,463-55,53839,03738,10329426,50011,6796,199
Creditors-12-572-788-6,681-2764,758-11,24414,815
Accruals and Deferred Income-27,927-21,035-53,43637,5986,809-55,1434,34726,19664,89942,604
Deferred Taxes & Provisions
Cash flow from operations-15,783-5,813-41,411105,694-49,717-79,845-3,98439,30980,59723,258
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue78,00013
interest2663155
cash flow from financing26631578,00513
cash and cash equivalents
cash-15,757-5,750-41,411105,709-49,717-1,840-25,98933,05974,34723,329
overdraft
change in cash-15,757-5,750-41,411105,709-49,717-1,840-25,98933,05974,34723,329

mbuyu capital partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mbuyu capital partners limited. Get real-time insights into mbuyu capital partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mbuyu Capital Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mbuyu capital partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.

mbuyu capital partners limited Ownership

MBUYU CAPITAL PARTNERS LIMITED group structure

Mbuyu Capital Partners Limited has no subsidiary companies.

Ultimate parent company

MBUYU CAPITAL PARTNERS LIMITED

09203396

MBUYU CAPITAL PARTNERS LIMITED Shareholders

michiel timmerman 80%
marilyn watts 20%

mbuyu capital partners limited directors

Mbuyu Capital Partners Limited currently has 2 directors. The longest serving directors include Mr Michiel Timmerman (Sep 2014) and Ms Georgina Miller (Jul 2019).

officercountryagestartendrole
Mr Michiel TimmermanUnited Kingdom63 years Sep 2014- Director
Ms Georgina MillerEngland63 years Jul 2019- Director

P&L

September 2024

turnover

350k

-10%

operating profit

1.5k

-78%

gross margin

41.8%

+17.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

121.6k

+0.01%

total assets

146.5k

-0.15%

cash

96k

-0.14%

net assets

Total assets minus all liabilities

mbuyu capital partners limited company details

company number

09203396

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

WARRENER STEWART

address

harwood house 43 harwood road, london, SW6 4QP

Bank

-

Legal Advisor

-

mbuyu capital partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mbuyu capital partners limited.

mbuyu capital partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MBUYU CAPITAL PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

mbuyu capital partners limited Companies House Filings - See Documents

datedescriptionview/download