paul morris ltd Company Information
Company Number
09204719
Website
www.paulmorrismusic.co.ukRegistered Address
first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY
Industry
Data processing, hosting and related activities
Telephone
01392681810
Next Accounts Due
October 2024
Group Structure
View All
Directors
Paul Morris10 Years
Shareholders
paul morris 80%
susan elaine morris 20%
paul morris ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MORRIS LTD at £156.9k based on a Turnover of £189.8k and 0.83x industry multiple (adjusted for size and gross margin).
paul morris ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MORRIS LTD at £0 based on an EBITDA of £-1.7k and a 4.16x industry multiple (adjusted for size and gross margin).
paul morris ltd Estimated Valuation
Pomanda estimates the enterprise value of PAUL MORRIS LTD at £111.2k based on Net Assets of £43.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Morris Ltd Overview
Paul Morris Ltd is a dissolved company that was located in horsham, RH12 1DY with a Companies House number of 09204719. It operated in the data processing, hosting and related activities sector, SIC Code 63110. Founded in September 2014, it's largest shareholder was paul morris with a 80% stake. The last turnover for Paul Morris Ltd was estimated at £189.8k.
Upgrade for unlimited company reports & a free credit check
Paul Morris Ltd Health Check
Pomanda's financial health check has awarded Paul Morris Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £189.8k, make it smaller than the average company (£4.7m)
- Paul Morris Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (0.8%)
- Paul Morris Ltd
0.8% - Industry AVG
Production
with a gross margin of 34.4%, this company has a higher cost of product (60.2%)
- Paul Morris Ltd
60.2% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.3%)
- Paul Morris Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Paul Morris Ltd
33 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- Paul Morris Ltd
£53k - Industry AVG
Efficiency
resulting in sales per employee of £189.8k, this is more efficient (£138.5k)
- Paul Morris Ltd
£138.5k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (53 days)
- Paul Morris Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (35 days)
- Paul Morris Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Morris Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paul Morris Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (58%)
39.5% - Paul Morris Ltd
58% - Industry AVG
PAUL MORRIS LTD financials
Paul Morris Ltd's latest turnover from September 2021 is estimated at £189.8 thousand and the company has net assets of £43.8 thousand. According to their latest financial statements, Paul Morris Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|
Turnover | 116,109 | 78,454 | |||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | 93,183 | 61,525 | |||||
Interest Payable | 0 | 0 | |||||
Interest Receivable | 9 | 7 | |||||
Pre-Tax Profit | 93,192 | 61,532 | |||||
Tax | -18,573 | -12,256 | |||||
Profit After Tax | 74,619 | 49,276 | |||||
Dividends Paid | 43,733 | 38,000 | |||||
Retained Profit | 30,886 | 11,276 | |||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* | 93,560 | 61,725 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 625 | 607 | 1,035 | 1,458 | 929 | 600 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 625 | 607 | 1,035 | 1,458 | 929 | 600 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 72,374 | 70,073 | 48,907 | 42,378 | 53,422 | 0 | 2,700 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 4,590 | 1,350 |
Cash | 0 | 0 | 0 | 0 | 0 | 75,078 | 35,050 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 72,374 | 70,073 | 48,907 | 42,378 | 53,422 | 79,668 | 39,100 |
total assets | 72,374 | 70,698 | 49,514 | 43,413 | 54,880 | 80,597 | 39,700 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,569 | 25,209 | 28,614 | 43,207 | 30,324 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 38,335 | 28,324 |
total current liabilities | 28,569 | 25,209 | 28,614 | 43,207 | 30,324 | 38,335 | 28,324 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 28,569 | 25,209 | 28,614 | 43,207 | 30,324 | 38,335 | 28,324 |
net assets | 43,805 | 45,489 | 20,900 | 206 | 24,556 | 42,262 | 11,376 |
total shareholders funds | 43,805 | 45,489 | 20,900 | 206 | 24,556 | 42,262 | 11,376 |
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 93,183 | 61,525 | |||||
Depreciation | 377 | 200 | |||||
Amortisation | 0 | 0 | |||||
Tax | -18,573 | -12,256 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,301 | 21,166 | 6,529 | -11,044 | 48,832 | 540 | 4,050 |
Creditors | 3,360 | -3,405 | -14,593 | 12,883 | 30,324 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -38,335 | 10,011 | 28,324 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 84,458 | 73,743 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 9 | 7 | |||||
cash flow from financing | 9 | 107 | |||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | -75,078 | 40,028 | 35,050 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -75,078 | 40,028 | 35,050 |
paul morris ltd Credit Report and Business Information
Paul Morris Ltd Competitor Analysis
Perform a competitor analysis for paul morris ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in RH12 area or any other competitors across 12 key performance metrics.
paul morris ltd Ownership
PAUL MORRIS LTD group structure
Paul Morris Ltd has no subsidiary companies.
Ultimate parent company
PAUL MORRIS LTD
09204719
paul morris ltd directors
Paul Morris Ltd currently has 1 director, Mr Paul Morris serving since Sep 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Morris | England | 61 years | Sep 2014 | - | Director |
P&L
September 2021turnover
189.8k
+5%
operating profit
-1.7k
0%
gross margin
34.4%
+15.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
43.8k
-0.04%
total assets
72.4k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
paul morris ltd company details
company number
09204719
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
incorporation date
September 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2021
address
first floor ridgeland house, 15 carfax, horsham, west sussex, RH12 1DY
accountant
COLE MARIE PARTNERS LIMITED
auditor
-
paul morris ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul morris ltd.
paul morris ltd Companies House Filings - See Documents
date | description | view/download |
---|