wigsby limited
wigsby limited Company Information
Company Number
09207989
Website
-Registered Address
3 the yard hooks green road, oulton heath, stone, staffordshire, ST15 8SR
Industry
Other human health activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
thomas dickson 50%
jane dickson 50%
wigsby limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSBY LIMITED at £46.2k based on a Turnover of £85.8k and 0.54x industry multiple (adjusted for size and gross margin).
wigsby limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSBY LIMITED at £15.8k based on an EBITDA of £3.4k and a 4.71x industry multiple (adjusted for size and gross margin).
wigsby limited Estimated Valuation
Pomanda estimates the enterprise value of WIGSBY LIMITED at £57.4k based on Net Assets of £24.2k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigsby Limited Overview
Wigsby Limited is a live company located in stone, ST15 8SR with a Companies House number of 09207989. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2014, it's largest shareholder is thomas dickson with a 50% stake. Wigsby Limited is a established, micro sized company, Pomanda has estimated its turnover at £85.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wigsby Limited Health Check
Pomanda's financial health check has awarded Wigsby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £85.8k, make it smaller than the average company (£685k)
- Wigsby Limited
£685k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.8%)
- Wigsby Limited
5.8% - Industry AVG
Production
with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)
- Wigsby Limited
36.1% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (5.6%)
- Wigsby Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Wigsby Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Wigsby Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £85.8k, this is more efficient (£46.3k)
- Wigsby Limited
£46.3k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (23 days)
- Wigsby Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (18 days)
- Wigsby Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wigsby Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is less cash available to meet short term requirements (111 weeks)
52 weeks - Wigsby Limited
111 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.6%, this is a higher level of debt than the average (25.3%)
39.6% - Wigsby Limited
25.3% - Industry AVG
WIGSBY LIMITED financials
Wigsby Limited's latest turnover from September 2023 is estimated at £85.8 thousand and the company has net assets of £24.2 thousand. According to their latest financial statements, Wigsby Limited has 1 employee and maintains cash reserves of £15.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,870 | 2,847 | 792 | 1,582 | 2,372 | 1,290 | 1,719 | 473 | 588 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,870 | 2,847 | 792 | 1,582 | 2,372 | 1,290 | 1,719 | 473 | 588 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,555 | 18,523 | 14,512 | 538 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 733 | 0 | 0 | 0 | 0 | 0 | 2,245 | 4,656 | 0 |
| Cash | 15,837 | 7,402 | 35,686 | 36,968 | 50,732 | 37,811 | 23,457 | 3,085 | 8,810 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 30,125 | 25,925 | 50,198 | 37,506 | 50,732 | 37,811 | 25,702 | 7,741 | 8,810 |
| total assets | 39,995 | 28,772 | 50,990 | 39,088 | 53,104 | 39,101 | 27,421 | 8,214 | 9,398 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 650 | 650 | 650 | 650 | 650 | 550 | 550 | 550 | 550 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 15,168 | 6,303 | 16,570 | 14,142 | 15,388 | 14,981 | 8,199 | 4,089 | 2,002 |
| total current liabilities | 15,818 | 6,953 | 17,220 | 14,792 | 16,038 | 15,531 | 8,749 | 4,639 | 2,552 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,818 | 6,953 | 17,220 | 14,792 | 16,038 | 15,531 | 8,749 | 4,639 | 2,552 |
| net assets | 24,177 | 21,819 | 33,770 | 24,296 | 37,066 | 23,570 | 18,672 | 3,575 | 6,846 |
| total shareholders funds | 24,177 | 21,819 | 33,770 | 24,296 | 37,066 | 23,570 | 18,672 | 3,575 | 6,846 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 790 | 790 | 790 | 790 | 790 | 429 | 430 | 115 | 141 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,235 | 4,011 | 13,974 | 538 | 0 | -2,245 | -2,411 | 4,656 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 550 |
| Accruals and Deferred Income | 8,865 | -10,267 | 2,428 | -1,246 | 407 | 6,782 | 4,110 | 2,087 | 2,002 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 8,435 | -28,284 | -1,282 | -13,764 | 12,921 | 14,354 | 20,372 | -5,725 | 8,810 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 8,435 | -28,284 | -1,282 | -13,764 | 12,921 | 14,354 | 20,372 | -5,725 | 8,810 |
wigsby limited Credit Report and Business Information
Wigsby Limited Competitor Analysis
Perform a competitor analysis for wigsby limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in ST15 area or any other competitors across 12 key performance metrics.
wigsby limited Ownership
WIGSBY LIMITED group structure
Wigsby Limited has no subsidiary companies.
Ultimate parent company
WIGSBY LIMITED
09207989
wigsby limited directors
Wigsby Limited currently has 2 directors. The longest serving directors include Mrs Jane Dickson (Sep 2014) and Mr Thomas Dickson (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jane Dickson | 43 years | Sep 2014 | - | Director | |
| Mr Thomas Dickson | England | 44 years | Sep 2014 | - | Director |
P&L
September 2023turnover
85.8k
-20%
operating profit
2.6k
0%
gross margin
36.1%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
24.2k
+0.11%
total assets
40k
+0.39%
cash
15.8k
+1.14%
net assets
Total assets minus all liabilities
Similar Companies
wigsby limited company details
company number
09207989
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
September 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
3 the yard hooks green road, oulton heath, stone, staffordshire, ST15 8SR
Bank
-
Legal Advisor
-
wigsby limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wigsby limited.
wigsby limited Companies House Filings - See Documents
| date | description | view/download |
|---|
