mary ann weeks wellbeing limited

1

mary ann weeks wellbeing limited Company Information

Share MARY ANN WEEKS WELLBEING LIMITED
Live 
EstablishedMicroDeclining

Company Number

09209029

Registered Address

one park road, kingston upon thames, surrey, KT1 4AS

Industry

Physical well-being activities

 

Telephone

01483306655

Next Accounts Due

April 2025

Group Structure

View All

Directors

Julian Weeks10 Years

Shareholders

julian weeks 100%

mary ann weeks wellbeing limited Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of MARY ANN WEEKS WELLBEING LIMITED at £56.4k based on a Turnover of £106.4k and 0.53x industry multiple (adjusted for size and gross margin).

mary ann weeks wellbeing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARY ANN WEEKS WELLBEING LIMITED at £0 based on an EBITDA of £-2.8k and a 3.35x industry multiple (adjusted for size and gross margin).

mary ann weeks wellbeing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARY ANN WEEKS WELLBEING LIMITED at £0 based on Net Assets of £-2k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mary Ann Weeks Wellbeing Limited Overview

Mary Ann Weeks Wellbeing Limited is a live company located in surrey, KT1 4AS with a Companies House number of 09209029. It operates in the physical well-being activities sector, SIC Code 96040. Founded in September 2014, it's largest shareholder is julian weeks with a 100% stake. Mary Ann Weeks Wellbeing Limited is a established, micro sized company, Pomanda has estimated its turnover at £106.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mary Ann Weeks Wellbeing Limited Health Check

Pomanda's financial health check has awarded Mary Ann Weeks Wellbeing Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £106.4k, make it smaller than the average company (£144.9k)

£106.4k - Mary Ann Weeks Wellbeing Limited

£144.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.2%)

0% - Mary Ann Weeks Wellbeing Limited

7.2% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a higher cost of product (75.2%)

43.4% - Mary Ann Weeks Wellbeing Limited

75.2% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (7.4%)

-2.6% - Mary Ann Weeks Wellbeing Limited

7.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Mary Ann Weeks Wellbeing Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)

£17.9k - Mary Ann Weeks Wellbeing Limited

£17.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.6k, this is less efficient (£42.1k)

£26.6k - Mary Ann Weeks Wellbeing Limited

£42.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (19 days)

60 days - Mary Ann Weeks Wellbeing Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (36 days)

139 days - Mary Ann Weeks Wellbeing Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mary Ann Weeks Wellbeing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mary Ann Weeks Wellbeing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.3%, this is a higher level of debt than the average (26.4%)

104.3% - Mary Ann Weeks Wellbeing Limited

26.4% - Industry AVG

MARY ANN WEEKS WELLBEING LIMITED financials

EXPORTms excel logo

Mary Ann Weeks Wellbeing Limited's latest turnover from July 2023 is estimated at £106.4 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Mary Ann Weeks Wellbeing Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover106,396104,542101,457107,560147,064136,21895,640138,9700
Other Income Or Grants000000000
Cost Of Sales60,24371,43379,48364,84468,02171,28044,88264,9230
Gross Profit46,15433,10921,97442,71679,04364,93850,75874,0480
Admin Expenses48,95448,133-8,61728,55687,59446,95563,20688,0760
Operating Profit-2,800-15,02430,59114,160-8,55117,983-12,448-14,0280
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit-2,800-15,02430,59114,160-8,55117,983-12,448-14,0280
Tax00-5,812-2,6900-3,417000
Profit After Tax-2,800-15,02424,77911,470-8,55114,566-12,448-14,0280
Dividends Paid000000000
Retained Profit-2,800-15,02424,77911,470-8,55114,566-12,448-14,0280
Employee Costs71,47076,90454,61651,16156,23136,17934,92559,2590
Number Of Employees443332230
EBITDA*-2,800-15,02430,59114,160-8,55117,983-12,448-7,4670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets29,22631,87834,53037,18139,88143,22447,91951,1390
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets29,22631,87834,53037,18139,88143,22447,91951,1390
Stock & work in progress00000005,0000
Trade Debtors17,50017,50024,29818,54523,79531,14422,30715,5010
Group Debtors000000000
Misc Debtors6712,500002,5000000
Cash000000000
misc current assets000002,5002,50000
total current assets18,17120,00024,29818,54526,29533,64424,80720,5010
total assets47,39751,87858,82855,72666,17676,86872,72671,6400
Bank overdraft000000000
Bank loan000000000
Trade Creditors 23,03721,2205,81723,99939,46939,63048,35233,3940
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities23,03721,2205,81723,99939,46939,63048,35233,3940
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities26,39629,89437,22340,71847,16849,14850,85052,2730
provisions000000000
total long term liabilities26,39629,89437,22340,71847,16849,14850,85052,2730
total liabilities49,43351,11443,04064,71786,63788,77899,20285,6670
net assets-2,03676415,788-8,991-20,461-11,910-26,476-14,0270
total shareholders funds-2,03676415,788-8,991-20,461-11,910-26,476-14,0270
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-2,800-15,02430,59114,160-8,55117,983-12,448-14,0280
Depreciation00000006,5610
Amortisation000000000
Tax00-5,812-2,6900-3,417000
Stock000000-5,0005,0000
Debtors-1,829-4,2985,753-7,750-4,8498,8376,80615,5010
Creditors1,81715,403-18,182-15,470-161-8,72214,95833,3940
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations8464,6778443,750-3,863-2,9937045,4260
Investing Activities
capital expenditure2,6522,6522,6512,7003,3434,6953,220-57,7000
Change in Investments000000000
cash flow from investments2,6522,6522,6512,7003,3434,6953,220-57,7000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-3,498-7,329-3,495-6,450-1,980-1,702-1,42352,2730
share issue000000-110
interest000000000
cash flow from financing-3,498-7,329-3,495-6,450-1,980-1,702-1,42452,2740
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

mary ann weeks wellbeing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mary ann weeks wellbeing limited. Get real-time insights into mary ann weeks wellbeing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mary Ann Weeks Wellbeing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mary ann weeks wellbeing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

mary ann weeks wellbeing limited Ownership

MARY ANN WEEKS WELLBEING LIMITED group structure

Mary Ann Weeks Wellbeing Limited has no subsidiary companies.

Ultimate parent company

MARY ANN WEEKS WELLBEING LIMITED

09209029

MARY ANN WEEKS WELLBEING LIMITED Shareholders

julian weeks 100%

mary ann weeks wellbeing limited directors

Mary Ann Weeks Wellbeing Limited currently has 1 director, Mr Julian Weeks serving since Sep 2014.

officercountryagestartendrole
Mr Julian WeeksUnited Kingdom55 years Sep 2014- Director

P&L

July 2023

turnover

106.4k

+2%

operating profit

-2.8k

0%

gross margin

43.4%

+36.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-2k

-3.66%

total assets

47.4k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

mary ann weeks wellbeing limited company details

company number

09209029

Type

Private limited with Share Capital

industry

96040 - Physical well-being activities

incorporation date

September 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

mary ann weeks (chichester) limited (July 2015)

last accounts submitted

July 2023

address

one park road, kingston upon thames, surrey, KT1 4AS

accountant

-

auditor

-

mary ann weeks wellbeing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mary ann weeks wellbeing limited.

charges

mary ann weeks wellbeing limited Companies House Filings - See Documents

datedescriptionview/download