locumdent ltd

Live EstablishedMicroDeclining

locumdent ltd Company Information

Share LOCUMDENT LTD

Company Number

09209391

Shareholders

vamshi siripuram

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

92 oakfield road, london, E6 1LW

Website

-

locumdent ltd Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of LOCUMDENT LTD at £5.2k based on a Turnover of £39.5k and 0.13x industry multiple (adjusted for size and gross margin).

locumdent ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LOCUMDENT LTD at £0 based on an EBITDA of £-24 and a 2.35x industry multiple (adjusted for size and gross margin).

locumdent ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LOCUMDENT LTD at £0 based on Net Assets of £-2.1k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Locumdent Ltd Overview

Locumdent Ltd is a live company located in london, E6 1LW with a Companies House number of 09209391. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in September 2014, it's largest shareholder is vamshi siripuram with a 100% stake. Locumdent Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Locumdent Ltd Health Check

Pomanda's financial health check has awarded Locumdent Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.5k, make it smaller than the average company (£13.6m)

£39.5k - Locumdent Ltd

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.7%)

-2% - Locumdent Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a higher cost of product (18.4%)

11.5% - Locumdent Ltd

18.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (2.8%)

-0.1% - Locumdent Ltd

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Locumdent Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Locumdent Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£239.4k)

£39.5k - Locumdent Ltd

£239.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Locumdent Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is slower than average (4 days)

22 days - Locumdent Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Locumdent Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Locumdent Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7948.2%, this is a higher level of debt than the average (72.8%)

7948.2% - Locumdent Ltd

72.8% - Industry AVG

LOCUMDENT LTD financials

EXPORTms excel logo

Locumdent Ltd's latest turnover from September 2023 is estimated at £39.5 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that Locumdent Ltd has 1 employee and maintains cash reserves of £27 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover39,48941,09844,16942,13142,03341,33230,25313,5992,382
Other Income Or Grants
Cost Of Sales34,96936,85840,02337,84637,58136,73426,82112,0682,113
Gross Profit4,5204,2404,1454,2854,4524,5983,4321,531270
Admin Expenses4,5454,2414,1964,2704,5255,0265,0431,571156
Operating Profit-25-1-5115-73-428-1,611-40114
Interest Payable
Interest Receivable111111
Pre-Tax Profit-24-5115-73-427-1,610-39115
Tax-3-23
Profit After Tax-24-5112-73-427-1,610-3992
Dividends Paid
Retained Profit-24-5112-73-427-1,610-3992
Employee Costs49,60247,36542,27642,06140,76439,08039,92138,87238,022
Number Of Employees111111111
EBITDA*-25-1-5115-73-428-1,611-40114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,420
Group Debtors
Misc Debtors
Cash27274751386305374241
misc current assets
total current assets272747513863051,794241
total assets272747513863051,794241
Bank overdraft
Bank loan
Trade Creditors 2,1462,0972,1692,1192,0692,0691,8611,740148
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,1462,0972,1692,1192,0692,0691,8611,740148
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,1462,0972,1692,1192,0692,0691,8611,740148
net assets-2,119-2,095-2,095-2,044-2,056-1,983-1,5565493
total shareholders funds-2,119-2,095-2,095-2,044-2,056-1,983-1,5565493
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-25-1-5115-73-428-1,611-40114
Depreciation
Amortisation
Tax-3-23
Stock
Debtors-1,4201,420
Creditors49-7250502081211,592148
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations24-73-162-73-220-70132239
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest111111
cash flow from financing111112
cash and cash equivalents
cash25-72-162-73-219-69133241
overdraft
change in cash25-72-162-73-219-69133241

locumdent ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for locumdent ltd. Get real-time insights into locumdent ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Locumdent Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for locumdent ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 6 area or any other competitors across 12 key performance metrics.

locumdent ltd Ownership

LOCUMDENT LTD group structure

Locumdent Ltd has no subsidiary companies.

Ultimate parent company

LOCUMDENT LTD

09209391

LOCUMDENT LTD Shareholders

vamshi siripuram 100%

locumdent ltd directors

Locumdent Ltd currently has 1 director, Mr Vamshi Siripuram serving since Sep 2014.

officercountryagestartendrole
Mr Vamshi SiripuramEngland44 years Sep 2014- Director

P&L

September 2023

turnover

39.5k

-4%

operating profit

-24.8

0%

gross margin

11.5%

+10.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.1k

+0.01%

total assets

27

+12.5%

cash

27

+12.5%

net assets

Total assets minus all liabilities

locumdent ltd company details

company number

09209391

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

92 oakfield road, london, E6 1LW

Bank

-

Legal Advisor

-

locumdent ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to locumdent ltd.

locumdent ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCUMDENT LTD. This can take several minutes, an email will notify you when this has completed.

locumdent ltd Companies House Filings - See Documents

datedescriptionview/download