Pomanda estimates the enterprise value of S.R. LAW LIMITED at £723.6k based on a Turnover of £1.2m and 0.61x industry multiple (adjusted for size and gross margin).
s.r. law limitedEstimated Valuation
£3.3m
Pomanda estimates the enterprise value of S.R. LAW LIMITED at £3.3m based on an EBITDA of £1m and a 3.31x industry multiple (adjusted for size and gross margin).
s.r. law limitedEstimated Valuation
£3.8m
Pomanda estimates the enterprise value of S.R. LAW LIMITED at £3.8m based on Net Assets of £2.3m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.r. Law LimitedOverview
S.r. Law Limited is a live company located in london, NW4 2AJ with a Companies House number of 09212612. It operates in the solicitors sector, SIC Code 69102. Founded in September 2014, it's largest shareholder is
shlomo hai rechtschaffen
with a 100% stake. S.r. Law Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded S.R. Law Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
3 Weak
Size
annual sales of £1.2m, make it in line with the average company (£1.1m)
£1.2m - S.r. Law Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.1%)
-18% - S.r. Law Limited
6.1% - Industry AVG
Production
with a gross margin of 69.9%, this company has a comparable cost of product (69.9%)
69.9% - S.r. Law Limited
69.9% - Industry AVG
Profitability
an operating margin of 84.9% make it more profitable than the average company (9.1%)
84.9% - S.r. Law Limited
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - S.r. Law Limited
15 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
£38.8k - S.r. Law Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £592.4k, this is more efficient (£72.7k)
£592.4k - S.r. Law Limited
£72.7k - Industry AVG
Debtor Days
it gets paid by customers after 133 days, this is later than average (68 days)
133 days - S.r. Law Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 873 days, this is slower than average (32 days)
873 days - S.r. Law Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S.r. Law Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 162 weeks, this is more cash available to meet short term requirements (22 weeks)
162 weeks - S.r. Law Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (55.9%)
27.2% - S.r. Law Limited
55.9% - Industry AVG
S.R. LAW LIMITED financials
EXPORT
S.R. Law Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £2.3 million. According to their latest financial statements, S.R. Law Limited has 2 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
1,184,885
4,014,251
2,828,138
2,162,352
801,184
666,046
460,078
461,570
686,974
Other Income Or Grants
Cost Of Sales
356,850
1,174,731
1,189,025
1,060,670
300,407
221,741
137,598
149,315
273,075
Gross Profit
828,035
2,839,520
1,639,113
1,101,681
500,777
444,305
322,479
312,255
413,899
Admin Expenses
-177,804
2,382,089
1,236,601
424,674
398,286
335,877
158,958
312,875
477,614
Operating Profit
1,005,839
457,431
402,512
677,007
102,491
108,428
163,521
-620
-63,715
Interest Payable
Interest Receivable
69,934
Pre-Tax Profit
1,075,773
457,431
402,512
677,007
102,491
108,428
163,521
-620
-63,715
Tax
-268,943
-86,912
-76,477
-128,631
-19,473
-20,601
-31,069
Profit After Tax
806,830
370,519
326,035
548,376
83,018
87,827
132,452
-620
-63,715
Dividends Paid
Retained Profit
806,830
370,519
326,035
548,376
83,018
87,827
132,452
-620
-63,715
Employee Costs
77,507
35,394
33,219
33,178
34,254
383,218
242,860
241,502
397,783
Number Of Employees
2
1
1
1
1
12
8
8
13
EBITDA*
1,011,582
457,431
402,512
677,007
102,491
108,428
163,521
149,380
-63,715
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
2,074
88,940
51,247
51,165
101,000
150,990
151,240
Intangible Assets
45,000
150,000
300,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
47,074
88,940
51,247
51,165
101,000
150,990
151,240
150,000
300,000
Stock & work in progress
Trade Debtors
433,543
2,074,498
1,365,993
971,901
359,883
119,567
90,251
Group Debtors
Misc Debtors
Cash
2,664,149
misc current assets
total current assets
3,097,692
2,074,498
1,365,993
971,901
359,883
119,567
90,251
total assets
3,144,766
2,163,438
1,417,240
1,023,066
460,883
270,557
241,491
150,000
300,000
Bank overdraft
Bank loan
Trade Creditors
854,034
679,546
303,867
235,728
221,921
114,613
173,374
214,325
363,705
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
854,034
679,546
303,867
235,728
221,921
114,613
173,374
214,325
363,705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
854,034
679,546
303,867
235,728
221,921
114,613
173,374
214,325
363,705
net assets
2,290,732
1,483,892
1,113,373
787,338
238,962
155,944
68,117
-64,325
-63,705
total shareholders funds
2,290,732
1,483,892
1,113,373
787,338
238,962
155,944
68,117
-64,325
-63,705
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
1,005,839
457,431
402,512
677,007
102,491
108,428
163,521
-620
-63,715
Depreciation
743
Amortisation
5,000
150,000
Tax
-268,943
-86,912
-76,477
-128,631
-19,473
-20,601
-31,069
Stock
Debtors
-1,640,955
708,505
394,092
612,018
240,316
29,316
90,251
Creditors
174,488
375,679
68,139
13,807
107,308
-58,761
-40,951
-149,380
363,705
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,558,082
37,693
82
-49,835
-49,990
-250
1,250
299,990
Investing Activities
capital expenditure
36,123
-37,693
-82
49,835
49,990
250
-1,240
-300,000
Change in Investments
cash flow from investments
36,123
-37,693
-82
49,835
49,990
250
-1,240
-300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
-10
10
interest
69,934
cash flow from financing
69,944
-10
10
cash and cash equivalents
cash
2,664,149
overdraft
change in cash
2,664,149
s.r. law limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.r. law limited. Get real-time insights into s.r. law limited's credit score, group structure and payment trends.
Perform a competitor analysis for s.r. law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
s.r. law limited Ownership
S.R. LAW LIMITED group structure
S.R. Law Limited has no subsidiary companies.
Ultimate parent company
S.R. LAW LIMITED
09212612
S.R. LAW LIMITED Shareholders
The sole shareholder of S.R. Law Limited is Shlomo Hai Rechtschaffen.
shlomo hai rechtschaffen
100%
s.r. law limited directors
S.R. Law Limited currently has 1 director, Mr Shlomo Rechtschaffen serving since Sep 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s.r. law limited.
s.r. law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.R. LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
s.r. law limitedCompanies House Filings - See Documents
