empiric (alwyn court) limited
empiric (alwyn court) limited Company Information
Company Number
09212778
Next Accounts
Sep 2025
Shareholders
empiric investments (two) ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1st floor hop yard studios,, 72 borough high street, london, SE1 1XF
Website
https://www.empiric.co.ukempiric (alwyn court) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRIC (ALWYN COURT) LIMITED at £1.1m based on a Turnover of £371.4k and 3.04x industry multiple (adjusted for size and gross margin).
empiric (alwyn court) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRIC (ALWYN COURT) LIMITED at £2.3m based on an EBITDA of £385.6k and a 5.94x industry multiple (adjusted for size and gross margin).
empiric (alwyn court) limited Estimated Valuation
Pomanda estimates the enterprise value of EMPIRIC (ALWYN COURT) LIMITED at £163.4k based on Net Assets of £93.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empiric (alwyn Court) Limited Overview
Empiric (alwyn Court) Limited is a live company located in london, SE1 1XF with a Companies House number of 09212778. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2014, it's largest shareholder is empiric investments (two) ltd with a 100% stake. Empiric (alwyn Court) Limited is a established, micro sized company, Pomanda has estimated its turnover at £371.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empiric (alwyn Court) Limited Health Check
Pomanda's financial health check has awarded Empiric (Alwyn Court) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £371.4k, make it smaller than the average company (£1.1m)
£371.4k - Empiric (alwyn Court) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.6%)
8% - Empiric (alwyn Court) Limited
3.6% - Industry AVG
Production
with a gross margin of 59.3%, this company has a comparable cost of product (70.8%)
59.3% - Empiric (alwyn Court) Limited
70.8% - Industry AVG
Profitability
an operating margin of 103.8% make it more profitable than the average company (21.7%)
103.8% - Empiric (alwyn Court) Limited
21.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Empiric (alwyn Court) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Empiric (alwyn Court) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £371.4k, this is more efficient (£202.5k)
- Empiric (alwyn Court) Limited
£202.5k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (33 days)
6 days - Empiric (alwyn Court) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
0 days - Empiric (alwyn Court) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Empiric (alwyn Court) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empiric (alwyn Court) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (71.4%)
97.3% - Empiric (alwyn Court) Limited
71.4% - Industry AVG
EMPIRIC (ALWYN COURT) LIMITED financials
Empiric (Alwyn Court) Limited's latest turnover from December 2023 is £371.4 thousand and the company has net assets of £93.6 thousand. According to their latest financial statements, we estimate that Empiric (Alwyn Court) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 371,372 | 340,450 | 257,179 | 295,100 | 267,884 | 283,011 | 345,236 | 525,771 | 214,452 |
| Other Income Or Grants | |||||||||
| Cost Of Sales | 151,130 | 140,533 | 158,597 | 163,322 | 174,997 | 171,624 | 176,094 | 181,107 | 74,133 |
| Gross Profit | 220,242 | 199,917 | 98,582 | 131,778 | 92,887 | 111,387 | 169,142 | 344,664 | 140,319 |
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 289,201 | -103,147 | 30,373 | -461,234 | -243,641 | 33,076 | 319,768 | 523,958 | 385,249 |
| Tax | |||||||||
| Profit After Tax | 289,201 | -103,147 | 30,373 | -461,234 | -243,641 | 33,076 | 319,768 | 523,958 | 385,249 |
| Dividends Paid | |||||||||
| Retained Profit | 289,201 | -103,147 | 30,373 | -461,234 | -243,641 | -646,924 | 319,768 | 523,958 | 385,249 |
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | 3 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,310,000 | 3,340,000 | 3,810,000 | 4,120,000 | 4,180,000 | 4,010,000 | |||
| Intangible Assets | |||||||||
| Investments & Other | 3,240,000 | 3,140,000 | 3,310,000 | 3,340,000 | 3,810,000 | 4,120,000 | 4,180,000 | 4,010,000 | 3,820,000 |
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 3,240,000 | 3,140,000 | 3,310,000 | 3,340,000 | 3,810,000 | 4,120,000 | 4,180,000 | 4,010,000 | 3,820,000 |
| Stock & work in progress | |||||||||
| Trade Debtors | 6,890 | 99 | 5,202 | 1,210 | 430 | ||||
| Group Debtors | 201,513 | 23,921 | 718,581 | 644,908 | 138,251 | ||||
| Misc Debtors | 17,200 | 17,524 | 3,740 | 46,655 | 18,931 | 53,167 | 4,957 | 92,767 | 76,484 |
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 225,603 | 41,445 | 3,839 | 51,857 | 20,141 | 53,167 | 723,538 | 738,105 | 214,735 |
| total assets | 3,465,603 | 3,181,445 | 3,313,839 | 3,391,857 | 3,830,141 | 4,173,167 | 4,903,538 | 4,748,105 | 4,034,735 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 387 | 387 | 387 | 12,209 | 387 | 18,756 | 17,892 | 21,387 | |
| Group/Directors Accounts | 3,202,467 | 3,162,842 | 3,556,260 | ||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 169,143 | 213,811 | 3,405,900 | 3,502,469 | 3,491,341 | 3,572,357 | 3,674,560 | 3,821,003 | 71,836 |
| total current liabilities | 3,371,997 | 3,377,040 | 3,406,287 | 3,514,678 | 3,491,728 | 3,591,113 | 3,674,560 | 3,838,895 | 3,649,483 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 3,371,997 | 3,377,040 | 3,406,287 | 3,514,678 | 3,491,728 | 3,591,113 | 3,674,560 | 3,838,895 | 3,649,483 |
| net assets | 93,606 | -195,595 | -92,448 | -122,821 | 338,413 | 582,054 | 1,228,978 | 909,210 | 385,252 |
| total shareholders funds | 93,606 | -195,595 | -92,448 | -122,821 | 338,413 | 582,054 | 1,228,978 | 909,210 | 385,252 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 184,158 | 37,606 | -48,018 | 31,716 | -33,026 | -670,371 | -14,567 | 523,370 | 214,735 |
| Creditors | -11,822 | 11,822 | -18,369 | 18,756 | -17,892 | -3,495 | 21,387 | ||
| Accruals and Deferred Income | -44,668 | -3,192,089 | -96,569 | 11,128 | -81,016 | -102,203 | -146,443 | 3,749,167 | 71,836 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 100,000 | -170,000 | -30,000 | -470,000 | -310,000 | -60,000 | 170,000 | 190,000 | 3,820,000 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 39,625 | 3,162,842 | -3,556,260 | 3,556,260 | |||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | 39,625 | 3,162,842 | -3,556,260 | 3,556,263 | |||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
empiric (alwyn court) limited Credit Report and Business Information
Empiric (alwyn Court) Limited Competitor Analysis
Perform a competitor analysis for empiric (alwyn court) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
empiric (alwyn court) limited Ownership
EMPIRIC (ALWYN COURT) LIMITED group structure
Empiric (Alwyn Court) Limited has no subsidiary companies.
Ultimate parent company
2 parents
EMPIRIC (ALWYN COURT) LIMITED
09212778
empiric (alwyn court) limited directors
Empiric (Alwyn Court) Limited currently has 3 directors. The longest serving directors include Mr Duncan Garrood (Sep 2020) and Mr Duncan Garrood (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Garrood | 66 years | Sep 2020 | - | Director | |
| Mr Duncan Garrood | 66 years | Sep 2020 | - | Director | |
| Mr Donald Grant | 51 years | Oct 2022 | - | Director |
P&L
December 2023turnover
371.4k
+9%
operating profit
385.6k
0%
gross margin
59.4%
+0.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
93.6k
-1.48%
total assets
3.5m
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
empiric (alwyn court) limited company details
company number
09212778
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
1st floor hop yard studios,, 72 borough high street, london, SE1 1XF
Bank
-
Legal Advisor
-
empiric (alwyn court) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empiric (alwyn court) limited.
empiric (alwyn court) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRIC (ALWYN COURT) LIMITED. This can take several minutes, an email will notify you when this has completed.
empiric (alwyn court) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
