boudiccia limited
boudiccia limited Company Information
Company Number
09213122
Next Accounts
Mar 2025
Directors
Shareholders
stephen mcnicholas
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
begbies traynor units 1-3, hilltop business park, salisbury, wiltshire, SP3 4UF
Website
-boudiccia limited Estimated Valuation
Pomanda estimates the enterprise value of BOUDICCIA LIMITED at £53.4k based on a Turnover of £88k and 0.61x industry multiple (adjusted for size and gross margin).
boudiccia limited Estimated Valuation
Pomanda estimates the enterprise value of BOUDICCIA LIMITED at £2.1k based on an EBITDA of £490 and a 4.23x industry multiple (adjusted for size and gross margin).
boudiccia limited Estimated Valuation
Pomanda estimates the enterprise value of BOUDICCIA LIMITED at £857 based on Net Assets of £392 and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boudiccia Limited Overview
Boudiccia Limited is a dissolved company that was located in salisbury, SP3 4UF with a Companies House number of 09213122. It operated in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 2014, it's largest shareholder was stephen mcnicholas with a 100% stake. The last turnover for Boudiccia Limited was estimated at £88k.
Upgrade for unlimited company reports & a free credit check
Boudiccia Limited Health Check
Pomanda's financial health check has awarded Boudiccia Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £88k, make it smaller than the average company (£7.5m)
- Boudiccia Limited
£7.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Boudiccia Limited
- - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (32.4%)
- Boudiccia Limited
32.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.7%)
- Boudiccia Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (67)
- Boudiccia Limited
67 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Boudiccia Limited
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £88k, this is less efficient (£132.6k)
- Boudiccia Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (57 days)
- Boudiccia Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (43 days)
- Boudiccia Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boudiccia Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boudiccia Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (57.8%)
98.1% - Boudiccia Limited
57.8% - Industry AVG
BOUDICCIA LIMITED financials
Boudiccia Limited's latest turnover from September 2016 is estimated at £88 thousand and the company has net assets of £392. According to their latest financial statements, we estimate that Boudiccia Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2016 | Sep 2015 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2016 | Sep 2015 | |
|---|---|---|
| Tangible Assets | 787 | |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 787 | |
| Stock & work in progress | ||
| Trade Debtors | 20,043 | |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | ||
| misc current assets | ||
| total current assets | 20,043 | |
| total assets | 20,830 | |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 20,438 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 20,438 | |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 20,438 | |
| net assets | 392 | |
| total shareholders funds | 392 |
| Sep 2016 | Sep 2015 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 20,043 | |
| Creditors | 20,438 | |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | ||
| overdraft | ||
| change in cash |
boudiccia limited Credit Report and Business Information
Boudiccia Limited Competitor Analysis
Perform a competitor analysis for boudiccia limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SP3 area or any other competitors across 12 key performance metrics.
boudiccia limited Ownership
BOUDICCIA LIMITED group structure
Boudiccia Limited has no subsidiary companies.
Ultimate parent company
BOUDICCIA LIMITED
09213122
boudiccia limited directors
Boudiccia Limited currently has 1 director, Mr Stephen McNicholas serving since Sep 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen McNicholas | England | 42 years | Sep 2014 | - | Director |
P&L
September 2016turnover
88k
0%
operating profit
490
0%
gross margin
23.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2016net assets
392
0%
total assets
20.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
boudiccia limited company details
company number
09213122
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2016
previous names
N/A
accountant
-
auditor
-
address
begbies traynor units 1-3, hilltop business park, salisbury, wiltshire, SP3 4UF
Bank
-
Legal Advisor
-
boudiccia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boudiccia limited.
boudiccia limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOUDICCIA LIMITED. This can take several minutes, an email will notify you when this has completed.
boudiccia limited Companies House Filings - See Documents
| date | description | view/download |
|---|
