chee beast ltd

Live EstablishedSmallDeclining

chee beast ltd Company Information

Share CHEE BEAST LTD

Company Number

09215129

Shareholders

nicholas kellington

julie kellington

Group Structure

View All

Industry

Performing arts

 

Registered Address

3 basil road, liverpool, L16 5EJ

Website

-

chee beast ltd Estimated Valuation

£212.4k

Pomanda estimates the enterprise value of CHEE BEAST LTD at £212.4k based on a Turnover of £511.9k and 0.41x industry multiple (adjusted for size and gross margin).

chee beast ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHEE BEAST LTD at £0 based on an EBITDA of £-10.4k and a 4.91x industry multiple (adjusted for size and gross margin).

chee beast ltd Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of CHEE BEAST LTD at £90.9k based on Net Assets of £74.8k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chee Beast Ltd Overview

Chee Beast Ltd is a live company located in liverpool, L16 5EJ with a Companies House number of 09215129. It operates in the performing arts sector, SIC Code 90010. Founded in September 2014, it's largest shareholder is nicholas kellington with a 50% stake. Chee Beast Ltd is a established, small sized company, Pomanda has estimated its turnover at £511.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chee Beast Ltd Health Check

Pomanda's financial health check has awarded Chee Beast Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £511.9k, make it larger than the average company (£273.9k)

£511.9k - Chee Beast Ltd

£273.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.1%)

-4% - Chee Beast Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 7.8%, this company has a higher cost of product (33.4%)

7.8% - Chee Beast Ltd

33.4% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (0.4%)

-2% - Chee Beast Ltd

0.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Chee Beast Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Chee Beast Ltd

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £511.9k, this is more efficient (£72.9k)

£511.9k - Chee Beast Ltd

£72.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (9 days)

65 days - Chee Beast Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is close to average (15 days)

14 days - Chee Beast Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chee Beast Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chee Beast Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (24.5%)

21.3% - Chee Beast Ltd

24.5% - Industry AVG

CHEE BEAST LTD financials

EXPORTms excel logo

Chee Beast Ltd's latest turnover from September 2023 is estimated at £511.9 thousand and the company has net assets of £74.8 thousand. According to their latest financial statements, Chee Beast Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover511,949585,1031,029,158573,823822,8621,130,6151,036,089156,029176,459
Other Income Or Grants
Cost Of Sales472,227549,6051,015,420541,572774,5421,081,917962,033144,509160,711
Gross Profit39,72335,49813,73832,25148,32048,69874,05611,52015,747
Admin Expenses50,08053,488-26,59533,12875,97129,340111,353-69,909-52,939
Operating Profit-10,357-17,99040,333-877-27,65119,358-37,29781,42968,686
Interest Payable
Interest Receivable200273148
Pre-Tax Profit-10,357-17,99040,333-877-27,65119,358-37,09781,70368,834
Tax-7,663-3,678-16,340-13,767
Profit After Tax-10,357-17,99032,670-877-27,65115,680-37,09765,36255,067
Dividends Paid
Retained Profit-10,357-17,99032,670-877-27,65115,680-37,09765,36255,067
Employee Costs25,95424,64324,29723,625167,412213,201214,44647,19548,674
Number Of Employees111179922
EBITDA*-10,357-17,99040,333-877-27,65119,358-37,29781,76969,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets2607581,256713223386781,018
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2607581,256713223386781,018
Stock & work in progress
Trade Debtors91,36496,951149,04085,95986,778123,411100,97015,689
Group Debtors
Misc Debtors3,4733,651
Cash159,64159,047
misc current assets
total current assets94,837100,602149,04085,95986,778123,411100,970159,64174,736
total assets95,097101,360150,29686,67286,780123,413101,308160,31975,754
Bank overdraft
Bank loan
Trade Creditors 18,69013,00744,14214,68813,96922,97616,60139,75320,482
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,69013,00744,14214,68813,96922,97616,60139,75320,482
loans
hp & lease commitments
Accruals and Deferred Income1,6003,1893,0001,5001,4501,4251,375
other liabilities
provisions136204
total long term liabilities1,6003,1893,0001,5001,4501,4251,375136204
total liabilities20,29016,19647,14216,18815,41924,40117,97639,88920,686
net assets74,80785,164103,15470,48471,36199,01283,332120,43055,068
total shareholders funds74,80785,164103,15470,48471,36199,01283,332120,43055,068
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-10,357-17,99040,333-877-27,65119,358-37,29781,42968,686
Depreciation340340
Amortisation
Tax-7,663-3,678-16,340-13,767
Stock
Debtors-5,765-48,43863,081-819-36,63322,441100,970-15,68915,689
Creditors5,683-31,13529,454719-9,0076,375-23,15219,27120,482
Accruals and Deferred Income-1,5891891,5005025501,375
Deferred Taxes & Provisions-136-68204
Cash flow from operations-498-498543711-336-160,180100,32160,256
Investing Activities
capital expenditure498498-543-711336340-1,358
Change in Investments
cash flow from investments498498-543-711336340-1,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest200273148
cash flow from financing199273149
cash and cash equivalents
cash-159,641100,59459,047
overdraft
change in cash-159,641100,59459,047

chee beast ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chee beast ltd. Get real-time insights into chee beast ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chee Beast Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chee beast ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in L16 area or any other competitors across 12 key performance metrics.

chee beast ltd Ownership

CHEE BEAST LTD group structure

Chee Beast Ltd has no subsidiary companies.

Ultimate parent company

CHEE BEAST LTD

09215129

CHEE BEAST LTD Shareholders

nicholas kellington 50%
julie kellington 50%

chee beast ltd directors

Chee Beast Ltd currently has 1 director, Mr Nicholas Kellington serving since Sep 2014.

officercountryagestartendrole
Mr Nicholas KellingtonUnited Kingdom49 years Sep 2014- Director

P&L

September 2023

turnover

511.9k

-13%

operating profit

-10.4k

0%

gross margin

7.8%

+27.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

74.8k

-0.12%

total assets

95.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

chee beast ltd company details

company number

09215129

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

HARVEY GUINAN LLP

auditor

-

address

3 basil road, liverpool, L16 5EJ

Bank

-

Legal Advisor

-

chee beast ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chee beast ltd.

chee beast ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHEE BEAST LTD. This can take several minutes, an email will notify you when this has completed.

chee beast ltd Companies House Filings - See Documents

datedescriptionview/download